LIKE (TSE:2462) Beneish M-Score: -2.47 (As of Jul. 03, 2026)


TSE:2462 LIKE Inc TSE:2462
79 GF Score
Price 円1,494.00
GF Value 円1,705.83
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is LIKE Beneish M-Score?

LIKE TSE:2462 +1.15% 79 Beneish M-Score is -2.47 as of Jul. 03, 2026. GuruFocus rates TSE:2462 with a GF Score™ of 79/100 and a GF Value™ of 円1,705.83 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 538 Conglomerates companies, LIKE ranks worse than 51.86% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.47 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for LIKE's Beneish M-Score or its related term are showing as below:

TSE:2462' s Beneish M-Score Range Over the Past 10 Years
Min: -2.86   Med: -2.58   Max: -1.99
Current: -2.47

During the past 13 years, the highest Beneish M-Score of LIKE was -1.99. The lowest was -2.86. And the median was -2.58.


LIKE Beneish M-Score Historical Data

* Premium members only.

The historical data trend for LIKE's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

LIKE Beneish M-Score Chart

LIKE Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.68 -2.58 -2.65 -2.46 -2.47

LIKE Quarterly Data
Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Nov25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.46 0.00 -2.47 0.00 0.00

TSE:2462 vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, LIKE's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LIKE Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, LIKE's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where LIKE's Beneish M-Score falls into.


TSE:2462
79GF Score
LIKE Inc TSE:2462
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

LIKE Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of LIKE for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1294+0.528 * 1.0821+0.404 * 0.9612+0.892 * 1.0309+0.115 * 1.0442
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8682+4.679 * -0.041765-0.327 * 0.9923
=-2.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (May25) TTM:Last Year (May24) TTM:
Total Receivables was 円7,134 Mil.
Revenue was 円62,336 Mil.
Gross Profit was 円8,808 Mil.
Total Current Assets was 円17,232 Mil.
Total Assets was 円40,446 Mil.
Property, Plant and Equipment(Net PPE) was 円17,795 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,518 Mil.
Selling, General, & Admin. Expense(SGA) was 円853 Mil.
Total Current Liabilities was 円12,232 Mil.
Long-Term Debt & Capital Lease Obligation was 円7,719 Mil.
Net Income was 円2,097 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円3,786 Mil.
Total Receivables was 円6,127 Mil.
Revenue was 円60,469 Mil.
Gross Profit was 円9,245 Mil.
Total Current Assets was 円16,605 Mil.
Total Assets was 円38,503 Mil.
Property, Plant and Equipment(Net PPE) was 円16,531 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,478 Mil.
Selling, General, & Admin. Expense(SGA) was 円953 Mil.
Total Current Liabilities was 円11,019 Mil.
Long-Term Debt & Capital Lease Obligation was 円8,120 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(7133.998 / 62336.226) / (6127.312 / 60469.358)
=0.114444 / 0.101329
=1.1294

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(9245.129 / 60469.358) / (8807.805 / 62336.226)
=0.152889 / 0.141295
=1.0821

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (17232.215 + 17795.395) / 40446.464) / (1 - (16605.433 + 16531.172) / 38503.113)
=0.133976 / 0.139379
=0.9612

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=62336.226 / 60469.358
=1.0309

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1477.881 / (1477.881 + 16531.172)) / (1517.761 / (1517.761 + 17795.395))
=0.082063 / 0.078587
=1.0442

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(853.282 / 62336.226) / (953.387 / 60469.358)
=0.013688 / 0.015766
=0.8682

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7718.846 + 12232.112) / 40446.464) / ((8119.98 + 11019.374) / 38503.113)
=0.493268 / 0.497086
=0.9923

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2097.221 - 0 - 3786.462) / 40446.464
=-0.041765

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

LIKE has a M-score of -2.47 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.47 mean?
LIKE (TSE:2462) has a Beneish M-Score of -2.47 as of Jul. 03, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on LIKE and its competitors. According to the industry distribution chart, LIKE ranks #279 out of 538 companies in the Conglomerates industry, placing it in the top 51.9%.
Is LIKE's Beneish M-Score too high?
LIKE's current Beneish M-Score is -2.47. Based on the distribution chart, LIKE ranks #279 out of 538 companies in the Conglomerates industry, which is below the industry midpoint. Overall, LIKE has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does LIKE's Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, LIKE ranks #279 out of 538 companies for Beneish M-Score. This places LIKE in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on LIKE and its competitors. LIKE's current Beneish M-Score is -2.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is LIKE stock overvalued right now?
Based on GuruFocus' analysis, LIKE (TSE:2462) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,705.83, compared to a current price of 円1,494.00 — trading 12.4% below its estimated fair value. The current Beneish M-Score is -2.47. LIKE's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For LIKE (TSE:2462), the current Beneish M-Score is -2.47 as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is LIKE (TSE:2462) Overvalued in 2026?

Based on GuruFocus' analysis, LIKE stock appears to be undervalued. The current stock price of 円1,494.00 is trading 12.4% below its estimated GF Value™ of 円1,705.83. GuruFocus considers LIKE to be Modestly Undervalued.

Key valuation signals for TSE:2462:

  • Beneish M-Score: -2.47
  • GF Value™: 円1,705.83 vs. price of 円1,494.00 (12.4% below fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the TSE:2462 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


LIKE Business Description

Address 8-1 Kakuda-cho, Kita-ku, Osaka-shi, Osaka, JPN, 530-0017
LIKE Inc is implementing services in the fields of childcare services which operates outsourced on-site childcare in offices that are established by companies, hospitals, and universities, etc., and manages child rearing support services operating for facilities in public childcare such as licensed nursery schools and after school clubs; human resources operates comprehensive human resources services such as temporary staffing, outsourcing, recruitment, and recruitment and education support; and nursing care operates the nursing care related services with paid nursing homes, where residents are provided with 24/7 end-of-life care by the nursing staff.
79GF Score

Get the complete analysis for TSE:2462

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,494.00
Price
円1,705.83
GF Value