Fuji Oil Co (TSE:2607) Beneish M-Score: -2.80 (As of Jul. 03, 2026)


TSE:2607 Fuji Oil Co Ltd TSE:2607
60 GF Score
Price 円3,953.00
GF Value 円3,492.48
Valuation Modestly Overvalued
! 11 Warning Signs
View Full Analysis

What is Fuji Oil Co Beneish M-Score?

Fuji Oil Co TSE:2607 +2.57% 60 Beneish M-Score is -2.80 as of Jul. 03, 2026. GuruFocus rates TSE:2607 with a GF Score™ of 60/100 and a GF Value™ of 円3,492.48 (Modestly Overvalued). The stock has 11 warning signs investors should review. Among 1,847 Consumer Packaged Goods companies, Fuji Oil Co ranks better than 73.04% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.8 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Fuji Oil Co's Beneish M-Score or its related term are showing as below:

TSE:2607' s Beneish M-Score Range Over the Past 10 Years
Min: -2.98   Med: -2.61   Max: -1.88
Current: -2.8

During the past 13 years, the highest Beneish M-Score of Fuji Oil Co was -1.88. The lowest was -2.98. And the median was -2.61.


Fuji Oil Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fuji Oil Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fuji Oil Co Beneish M-Score Chart

Fuji Oil Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.12 -2.27 -2.98 -1.88 -2.80

Fuji Oil Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.88 -2.06 -1.92 -2.27 -2.80

TSE:2607 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Fuji Oil Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fuji Oil Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Fuji Oil Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fuji Oil Co's Beneish M-Score falls into.


TSE:2607
60GF Score
Fuji Oil Co Ltd TSE:2607
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fuji Oil Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fuji Oil Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8916+0.528 * 0.8217+0.404 * 1.0795+0.892 * 1.1506+0.115 * 1.1328
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.068607-0.327 * 0.9533
=-2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円115,202 Mil.
Revenue was 189505 + 207087 + 193865 + 181831 = 円772,288 Mil.
Gross Profit was 26204 + 32430 + 28868 + 23442 = 円110,944 Mil.
Total Current Assets was 円359,051 Mil.
Total Assets was 円636,933 Mil.
Property, Plant and Equipment(Net PPE) was 円179,150 Mil.
Depreciation, Depletion and Amortization(DDA) was 円21,356 Mil.
Selling, General, & Admin. Expense(SGA) was 円77,611 Mil.
Total Current Liabilities was 円257,324 Mil.
Long-Term Debt & Capital Lease Obligation was 円119,940 Mil.
Net Income was -5234 + 7837 + 5291 + 3248 = 円11,142 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = 円0 Mil.
Cash Flow from Operations was 63798 + 557 + 3091 + -12606 = 円54,840 Mil.
Total Receivables was 円112,298 Mil.
Revenue was 179323 + 175931 + 163582 + 152375 = 円671,211 Mil.
Gross Profit was 26969 + 11981 + 15556 + 24721 = 円79,227 Mil.
Total Current Assets was 円363,997 Mil.
Total Assets was 円597,076 Mil.
Property, Plant and Equipment(Net PPE) was 円147,338 Mil.
Depreciation, Depletion and Amortization(DDA) was 円20,216 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円275,867 Mil.
Long-Term Debt & Capital Lease Obligation was 円95,104 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(115202 / 772288) / (112298 / 671211)
=0.14917 / 0.167307
=0.8916

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(79227 / 671211) / (110944 / 772288)
=0.118036 / 0.143656
=0.8217

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (359051 + 179150) / 636933) / (1 - (363997 + 147338) / 597076)
=0.155012 / 0.143601
=1.0795

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=772288 / 671211
=1.1506

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(20216 / (20216 + 147338)) / (21356 / (21356 + 179150))
=0.120654 / 0.106511
=1.1328

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(77611 / 772288) / (0 / 671211)
=0.100495 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((119940 + 257324) / 636933) / ((95104 + 275867) / 597076)
=0.592313 / 0.621313
=0.9533

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(11142 - 0 - 54840) / 636933
=-0.068607

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fuji Oil Co has a M-score of -2.80 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.80 mean?
Fuji Oil Co (TSE:2607) has a Beneish M-Score of -2.80 as of Jul. 03, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fuji Oil Co and its competitors. According to the industry distribution chart, Fuji Oil Co ranks #498 out of 1847 companies in the Consumer Packaged Goods industry, placing it in the top 27%.
Is Fuji Oil Co's Beneish M-Score too high?
Fuji Oil Co's current Beneish M-Score is -2.80. Based on the distribution chart, Fuji Oil Co ranks #498 out of 1847 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Fuji Oil Co has a GF Score™ of 60/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fuji Oil Co's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Fuji Oil Co ranks #498 out of 1847 companies for Beneish M-Score. This puts Fuji Oil Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fuji Oil Co and its competitors. Fuji Oil Co's current Beneish M-Score is -2.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fuji Oil Co stock overvalued right now?
Based on GuruFocus' analysis, Fuji Oil Co (TSE:2607) is currently considered Modestly Overvalued. The stock's GF Value™ is 円3,492.48, compared to a current price of 円3,953.00 — trading 13.2% above its estimated fair value. The current Beneish M-Score is -2.80. Fuji Oil Co's overall GF Score™ is 60/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fuji Oil Co (TSE:2607), the current Beneish M-Score is -2.80 as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fuji Oil Co (TSE:2607) Overvalued in 2026?

Based on GuruFocus' analysis, Fuji Oil Co stock appears to be overvalued. The current stock price of 円3,953.00 is trading 13.2% above its estimated GF Value™ of 円3,492.48. GuruFocus considers Fuji Oil Co to be Modestly Overvalued.

Key valuation signals for TSE:2607:

  • Beneish M-Score: -2.80
  • GF Value™: 円3,492.48 vs. price of 円3,953.00 (13.2% above fair value)
  • GF Score™: 60/100 with 11 warning signs

No single metric tells the full story. See the TSE:2607 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fuji Oil Co Business Description

Address 1 Sumiyoshi-cho, Izumisano-shi, Osaka, JPN, 598-8540
Fuji Oil Co Ltd is engaged in development, manufacture, and sale of food related to the business of vegetable oils & fats, industrial chocolate , emulsified & fermented ingredients and soy-based ingredients. Key revenue is engaged in Industrial Chocolate.
60GF Score

Get the complete analysis for TSE:2607

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,953.00
Price
円3,492.48
GF Value