J-Oil Mills (TSE:2613) Beneish M-Score: -2.27 (As of Jun. 27, 2026)


TSE:2613 J-Oil Mills Inc TSE:2613
60 GF Score
Price 円2,053.00
GF Value 円1,953.57
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is J-Oil Mills Beneish M-Score?

J-Oil Mills TSE:2613 +1.08% 60 Beneish M-Score is -2.27 as of Jun. 27, 2026. GuruFocus rates TSE:2613 with a GF Score™ of 60/100 and a GF Value™ of 円1,953.57 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, J-Oil Mills ranks worse than 67.87% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.27 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for J-Oil Mills's Beneish M-Score or its related term are showing as below:

TSE:2613' s Beneish M-Score Range Over the Past 10 Years
Min: -2.98   Med: -2.59   Max: -1.71
Current: -2.27

During the past 13 years, the highest Beneish M-Score of J-Oil Mills was -1.71. The lowest was -2.98. And the median was -2.59.


J-Oil Mills Beneish M-Score Historical Data

* Premium members only.

The historical data trend for J-Oil Mills's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

J-Oil Mills Beneish M-Score Chart

J-Oil Mills Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.71 -1.91 -2.75 -2.98 -2.27

J-Oil Mills Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.98 0.00 0.00 0.00 -2.27

TSE:2613 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, J-Oil Mills's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


J-Oil Mills Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, J-Oil Mills's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where J-Oil Mills's Beneish M-Score falls into.


TSE:2613
60GF Score
J-Oil Mills Inc TSE:2613
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

J-Oil Mills Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of J-Oil Mills for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0587+0.528 * 1.0956+0.404 * 1.0718+0.892 * 0.9818+0.115 * 1.0106
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.010552-0.327 * 0.8584
=-2.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円37,919 Mil.
Revenue was 円226,574 Mil.
Gross Profit was 円34,082 Mil.
Total Current Assets was 円95,686 Mil.
Total Assets was 円166,316 Mil.
Property, Plant and Equipment(Net PPE) was 円44,134 Mil.
Depreciation, Depletion and Amortization(DDA) was 円4,082 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円28,767 Mil.
Long-Term Debt & Capital Lease Obligation was 円18,443 Mil.
Net Income was 円4,753 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円2,998 Mil.
Total Receivables was 円36,483 Mil.
Revenue was 円230,783 Mil.
Gross Profit was 円38,034 Mil.
Total Current Assets was 円101,415 Mil.
Total Assets was 円170,164 Mil.
Property, Plant and Equipment(Net PPE) was 円43,456 Mil.
Depreciation, Depletion and Amortization(DDA) was 円4,066 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円37,540 Mil.
Long-Term Debt & Capital Lease Obligation was 円18,733 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(37919 / 226574) / (36483 / 230783)
=0.167358 / 0.158084
=1.0587

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(38034 / 230783) / (34082 / 226574)
=0.164804 / 0.150423
=1.0956

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (95686 + 44134) / 166316) / (1 - (101415 + 43456) / 170164)
=0.159311 / 0.148639
=1.0718

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=226574 / 230783
=0.9818

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4066 / (4066 + 43456)) / (4082 / (4082 + 44134))
=0.08556 / 0.084661
=1.0106

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 226574) / (0 / 230783)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((18443 + 28767) / 166316) / ((18733 + 37540) / 170164)
=0.283857 / 0.330699
=0.8584

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4753 - 0 - 2998) / 166316
=0.010552

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

J-Oil Mills has a M-score of -2.27 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.27 mean?
J-Oil Mills (TSE:2613) has a Beneish M-Score of -2.27 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on J-Oil Mills and its competitors. According to the industry distribution chart, J-Oil Mills ranks #1255 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 67.9%.
Is J-Oil Mills' Beneish M-Score too high?
J-Oil Mills' current Beneish M-Score is -2.27. Based on the distribution chart, J-Oil Mills ranks #1255 out of 1849 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, J-Oil Mills has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does J-Oil Mills' Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, J-Oil Mills ranks #1255 out of 1849 companies for Beneish M-Score. This places J-Oil Mills in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on J-Oil Mills and its competitors. J-Oil Mills's current Beneish M-Score is -2.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is J-Oil Mills stock overvalued right now?
Based on GuruFocus' analysis, J-Oil Mills (TSE:2613) is currently considered Fairly Valued. The stock's GF Value™ is 円1,953.57, compared to a current price of 円2,053.00 — trading 5.1% above its estimated fair value. The current Beneish M-Score is -2.27. J-Oil Mills' overall GF Score™ is 60/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For J-Oil Mills (TSE:2613), the current Beneish M-Score is -2.27 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is J-Oil Mills (TSE:2613) Overvalued in 2026?

Based on GuruFocus' analysis, J-Oil Mills stock appears to be overvalued. The current stock price of 円2,053.00 is trading 5.1% above its estimated GF Value™ of 円1,953.57. GuruFocus considers J-Oil Mills to be Fairly Valued.

Key valuation signals for TSE:2613:

  • Beneish M-Score: -2.27
  • GF Value™: 円1,953.57 vs. price of 円2,053.00 (5.1% above fair value)
  • GF Score™: 60/100 with 4 warning signs

No single metric tells the full story. See the TSE:2613 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


J-Oil Mills Business Description

Address St Lukes Tower 17F-19F, 8-1 Akashicho Chuo-Ku, Tokyo, JPN, 1040044
J-Oil Mills Inc is a Japanese company which is engaged in producing oil for home and commercial use. The company manufactures, processes and sells cooking oil, oil meal, margarine, dietary supplement, starch, soya sheet food, feed and fertilizer, soy flour, soy functional material and others. It also sells food production equipment. The company's other business activities include port transportation business, general cargo transportation business and handling cargo handling business.
60GF Score

Get the complete analysis for TSE:2613

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,053.00
Price
円1,953.57
GF Value