Shinto Holdings (TSE:2776) Beneish M-Score: -1.22 (As of Jun. 27, 2026)


TSE:2776 Shinto Holdings Inc TSE:2776
51 GF Score
Price 円89.00
GF Value 円299.00
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Shinto Holdings Beneish M-Score?

Shinto Holdings TSE:2776 -1.11% 51 Beneish M-Score is -1.22 as of Jun. 27, 2026. GuruFocus rates TSE:2776 with a GF Score™ of 51/100 and a GF Value™ of 円299.00 (Possible Value Trap). The stock has 8 warning signs investors should review. Among 1,001 Manufacturing - Apparel & Accessories companies, Shinto Holdings ranks worse than 88.31% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.22 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Shinto Holdings's Beneish M-Score or its related term are showing as below:

TSE:2776' s Beneish M-Score Range Over the Past 10 Years
Min: -3.64   Med: -1.45   Max: 88.68
Current: -1.22

During the past 13 years, the highest Beneish M-Score of Shinto Holdings was 88.68. The lowest was -3.64. And the median was -1.45.


Shinto Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shinto Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shinto Holdings Beneish M-Score Chart

Shinto Holdings Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.93 -1.67 -2.35 -0.48 -1.22

Shinto Holdings Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.35 0.00 -0.48 0.00 -1.22

TSE:2776 vs RL, LEVI, VFC: Beneish M-Score Comparison

For the Apparel Manufacturing subindustry, Shinto Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shinto Holdings Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Shinto Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shinto Holdings's Beneish M-Score falls into.


TSE:2776
51GF Score
Shinto Holdings Inc TSE:2776
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shinto Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shinto Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8248+0.528 * 1.0112+0.404 * 1.404+0.892 * 2.2721+0.115 * 0.578
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.033104-0.327 * 0.9722
=-1.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan26) TTM:Last Year (Jan25) TTM:
Total Receivables was 円2,508 Mil.
Revenue was 円27,940 Mil.
Gross Profit was 円1,346 Mil.
Total Current Assets was 円8,601 Mil.
Total Assets was 円13,573 Mil.
Property, Plant and Equipment(Net PPE) was 円3,812 Mil.
Depreciation, Depletion and Amortization(DDA) was 円284 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円6,127 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,812 Mil.
Net Income was 円98 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-352 Mil.
Total Receivables was 円1,338 Mil.
Revenue was 円12,297 Mil.
Gross Profit was 円599 Mil.
Total Current Assets was 円3,648 Mil.
Total Assets was 円6,042 Mil.
Property, Plant and Equipment(Net PPE) was 円2,026 Mil.
Depreciation, Depletion and Amortization(DDA) was 円85 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,501 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,593 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2507.613 / 27939.637) / (1338.136 / 12296.801)
=0.089751 / 0.10882
=0.8248

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(599.065 / 12296.801) / (1346.092 / 27939.637)
=0.048717 / 0.048179
=1.0112

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8600.668 + 3812.174) / 13573.466) / (1 - (3648.026 + 2025.965) / 6041.965)
=0.085507 / 0.060903
=1.404

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=27939.637 / 12296.801
=2.2721

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(84.659 / (84.659 + 2025.965)) / (284.295 / (284.295 + 3812.174))
=0.040111 / 0.0694
=0.578

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 27939.637) / (0 / 12296.801)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2812.112 + 6127.437) / 13573.466) / ((1592.666 + 2500.536) / 6041.965)
=0.658605 / 0.677462
=0.9722

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(97.825 - 0 - -351.513) / 13573.466
=0.033104

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shinto Holdings has a M-score of -1.22 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.22 mean?
Shinto Holdings (TSE:2776) has a Beneish M-Score of -1.22 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shinto Holdings and its competitors. According to the industry distribution chart, Shinto Holdings ranks #884 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 88.3%.
Is Shinto Holdings' Beneish M-Score too high?
Shinto Holdings' current Beneish M-Score is -1.22. Based on the distribution chart, Shinto Holdings ranks #884 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, which is in the bottom quartile relative to peers. Overall, Shinto Holdings has a GF Score™ of 51/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Shinto Holdings' Beneish M-Score compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Shinto Holdings ranks #884 out of 1001 companies for Beneish M-Score. This places Shinto Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shinto Holdings and its competitors. Shinto Holdings's current Beneish M-Score is -1.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shinto Holdings stock overvalued right now?
Based on GuruFocus' analysis, Shinto Holdings (TSE:2776) is currently considered Possible Value Trap. The stock's GF Value™ is 円299.00, compared to a current price of 円89.00 — trading 70.2% below its estimated fair value. The current Beneish M-Score is -1.22. Shinto Holdings' overall GF Score™ is 51/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shinto Holdings (TSE:2776), the current Beneish M-Score is -1.22 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shinto Holdings (TSE:2776) Overvalued in 2026?

Based on GuruFocus' analysis, Shinto Holdings stock appears to be undervalued. The current stock price of 円89.00 is trading 70.2% below its estimated GF Value™ of 円299.00. GuruFocus considers Shinto Holdings to be Possible Value Trap.

Key valuation signals for TSE:2776:

  • Beneish M-Score: -1.22
  • GF Value™: 円299.00 vs. price of 円89.00 (70.2% below fair value)
  • GF Score™: 51/100 with 8 warning signs

No single metric tells the full story. See the TSE:2776 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shinto Holdings Business Description

Address 3-34-1 Kita-Otsuka, 2nd and 3rd floors, DT Building, Toshima-ku, Tokyo, JPN, 170-0004
Shinto Holdings Inc is engaged in trading, apparel, and real estate-related services.
51GF Score

Get the complete analysis for TSE:2776

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円89.00
Price
円299.00
GF Value