Hagoromo Foods (TSE:2831) Beneish M-Score: -2.52 (As of Jun. 28, 2026)


TSE:2831 Hagoromo Foods Corp TSE:2831
61 GF Score
Price 円3,500.00
GF Value 円3,310.48
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Hagoromo Foods Beneish M-Score?

Hagoromo Foods TSE:2831 +0.29% 61 Beneish M-Score is -2.52 as of Jun. 28, 2026. GuruFocus rates TSE:2831 with a GF Score™ of 61/100 and a GF Value™ of 円3,310.48 (Fairly Valued). The stock has 6 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Hagoromo Foods ranks worse than 50.73% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.52 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Hagoromo Foods's Beneish M-Score or its related term are showing as below:

TSE:2831' s Beneish M-Score Range Over the Past 10 Years
Min: -2.55   Med: -2.47   Max: -2.11
Current: -2.52

During the past 13 years, the highest Beneish M-Score of Hagoromo Foods was -2.11. The lowest was -2.55. And the median was -2.47.


Hagoromo Foods Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Hagoromo Foods's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hagoromo Foods Beneish M-Score Chart

Hagoromo Foods Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.50 -2.47 -2.11 -2.51 -2.52

Hagoromo Foods Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.11 0.00 -2.51 0.00 -2.52

TSE:2831 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Hagoromo Foods's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hagoromo Foods Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Hagoromo Foods's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Hagoromo Foods's Beneish M-Score falls into.


TSE:2831
61GF Score
Hagoromo Foods Corp TSE:2831
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hagoromo Foods Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Hagoromo Foods for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8912+0.528 * 0.995+0.404 * 1.313+0.892 * 1.0057+0.115 * 1.1327
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.026959-0.327 * 0.8717
=-2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円17,106 Mil.
Revenue was 円75,078 Mil.
Gross Profit was 円16,138 Mil.
Total Current Assets was 円38,013 Mil.
Total Assets was 円80,393 Mil.
Property, Plant and Equipment(Net PPE) was 円14,599 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,382 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円18,930 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,285 Mil.
Net Income was 円2,637 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円4,804 Mil.
Total Receivables was 円19,085 Mil.
Revenue was 円74,651 Mil.
Gross Profit was 円15,966 Mil.
Total Current Assets was 円37,570 Mil.
Total Assets was 円68,734 Mil.
Property, Plant and Equipment(Net PPE) was 円13,074 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,420 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円20,225 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,543 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(17105.811 / 75078.037) / (19085.322 / 74650.697)
=0.22784 / 0.255662
=0.8912

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(15965.996 / 74650.697) / (16137.748 / 75078.037)
=0.213876 / 0.214946
=0.995

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (38013.431 + 14598.864) / 80393.266) / (1 - (37570.133 + 13074.223) / 68733.744)
=0.345563 / 0.263181
=1.313

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=75078.037 / 74650.697
=1.0057

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1420.284 / (1420.284 + 13074.223)) / (1382.497 / (1382.497 + 14598.864))
=0.097988 / 0.086507
=1.1327

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 75078.037) / (0 / 74650.697)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4285.019 + 18930.203) / 80393.266) / ((2543.223 + 20225.257) / 68733.744)
=0.288771 / 0.331256
=0.8717

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2636.706 - 0 - 4804.039) / 80393.266
=-0.026959

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Hagoromo Foods has a M-score of -2.52 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.52 mean?
Hagoromo Foods (TSE:2831) has a Beneish M-Score of -2.52 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hagoromo Foods and its competitors. According to the industry distribution chart, Hagoromo Foods ranks #938 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 50.7%.
Is Hagoromo Foods' Beneish M-Score too high?
Hagoromo Foods' current Beneish M-Score is -2.52. Based on the distribution chart, Hagoromo Foods ranks #938 out of 1849 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Hagoromo Foods has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hagoromo Foods' Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Hagoromo Foods ranks #938 out of 1849 companies for Beneish M-Score. This places Hagoromo Foods in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hagoromo Foods and its competitors. Hagoromo Foods's current Beneish M-Score is -2.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hagoromo Foods stock overvalued right now?
Based on GuruFocus' analysis, Hagoromo Foods (TSE:2831) is currently considered Fairly Valued. The stock's GF Value™ is 円3,310.48, compared to a current price of 円3,500.00 — trading 5.7% above its estimated fair value. The current Beneish M-Score is -2.52. Hagoromo Foods' overall GF Score™ is 61/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Hagoromo Foods (TSE:2831), the current Beneish M-Score is -2.52 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hagoromo Foods (TSE:2831) Overvalued in 2026?

Based on GuruFocus' analysis, Hagoromo Foods stock appears to be overvalued. The current stock price of 円3,500.00 is trading 5.7% above its estimated GF Value™ of 円3,310.48. GuruFocus considers Hagoromo Foods to be Fairly Valued.

Key valuation signals for TSE:2831:

  • Beneish M-Score: -2.52
  • GF Value™: 円3,310.48 vs. price of 円3,500.00 (5.7% above fair value)
  • GF Score™: 61/100 with 6 warning signs

No single metric tells the full story. See the TSE:2831 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hagoromo Foods Business Description

Address 11-1 Minamimachi, Suruga-ku, 3rd floor, Shizuoka Station South Building, Shizuoka Prefecture, Shizuoka, JPN
Hagoromo Foods Corp manufactures and sells a wide range of canned products including pasta, shrimp, corn, pasta, shavings, laver, sprinkling, and packaged rice.
61GF Score

Get the complete analysis for TSE:2831

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,500.00
Price
円3,310.48
GF Value