Toyo Suisan Kaisha (TSE:2875) Beneish M-Score: -2.52 (As of Jul. 10, 2026)


TSE:2875 Toyo Suisan Kaisha Ltd TSE:2875
92 GF Score
Price 円10,510.00
GF Value 円10,677.05
Valuation Fairly Valued
View Full Analysis

What is Toyo Suisan Kaisha Beneish M-Score?

Toyo Suisan Kaisha TSE:2875 -2.10% 92 Beneish M-Score is -2.52 as of Jul. 10, 2026. GuruFocus rates TSE:2875 with a GF Score™ of 92/100 and a GF Value™ of 円10,677.05 (Fairly Valued). Among 1,848 Consumer Packaged Goods companies, Toyo Suisan Kaisha ranks worse than 50.81% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.52 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Toyo Suisan Kaisha's Beneish M-Score or its related term are showing as below:

TSE:2875' s Beneish M-Score Range Over the Past 10 Years
Min: -2.79   Med: -2.59   Max: -2.29
Current: -2.52

During the past 13 years, the highest Beneish M-Score of Toyo Suisan Kaisha was -2.29. The lowest was -2.79. And the median was -2.59.


Toyo Suisan Kaisha Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Toyo Suisan Kaisha's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Toyo Suisan Kaisha Beneish M-Score Chart

Toyo Suisan Kaisha Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.48 -2.29 -2.68 -2.62 -2.52

Toyo Suisan Kaisha Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.62 0.00 0.00 0.00 -2.52

TSE:2875 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Toyo Suisan Kaisha's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Toyo Suisan Kaisha Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Toyo Suisan Kaisha's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Toyo Suisan Kaisha's Beneish M-Score falls into.


TSE:2875
92GF Score
Toyo Suisan Kaisha Ltd TSE:2875
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Toyo Suisan Kaisha Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Toyo Suisan Kaisha for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9448+0.528 * 0.9713+0.404 * 1.1219+0.892 * 1.0476+0.115 * 1.0521
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9765+4.679 * -0.023291-0.327 * 0.9112
=-2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円63,335 Mil.
Revenue was 円536,636 Mil.
Gross Profit was 円165,009 Mil.
Total Current Assets was 円377,642 Mil.
Total Assets was 円642,877 Mil.
Property, Plant and Equipment(Net PPE) was 円211,099 Mil.
Depreciation, Depletion and Amortization(DDA) was 円18,362 Mil.
Selling, General, & Admin. Expense(SGA) was 円48,246 Mil.
Total Current Liabilities was 円72,310 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,488 Mil.
Net Income was 円70,188 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円85,161 Mil.
Total Receivables was 円63,990 Mil.
Revenue was 円512,277 Mil.
Gross Profit was 円152,997 Mil.
Total Current Assets was 円366,721 Mil.
Total Assets was 円594,978 Mil.
Property, Plant and Equipment(Net PPE) was 円183,599 Mil.
Depreciation, Depletion and Amortization(DDA) was 円16,879 Mil.
Selling, General, & Admin. Expense(SGA) was 円47,167 Mil.
Total Current Liabilities was 円73,300 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,671 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(63335 / 536636) / (63990 / 512277)
=0.118022 / 0.124913
=0.9448

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(152997 / 512277) / (165009 / 536636)
=0.298661 / 0.307488
=0.9713

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (377642 + 211099) / 642877) / (1 - (366721 + 183599) / 594978)
=0.084209 / 0.075058
=1.1219

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=536636 / 512277
=1.0476

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(16879 / (16879 + 183599)) / (18362 / (18362 + 211099))
=0.084194 / 0.080022
=1.0521

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(48246 / 536636) / (47167 / 512277)
=0.089905 / 0.092073
=0.9765

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2488 + 72310) / 642877) / ((2671 + 73300) / 594978)
=0.116349 / 0.127687
=0.9112

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(70188 - 0 - 85161) / 642877
=-0.023291

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Toyo Suisan Kaisha has a M-score of -2.52 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.52 mean?
Toyo Suisan Kaisha (TSE:2875) has a Beneish M-Score of -2.52 as of Jul. 10, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Toyo Suisan Kaisha and its competitors. According to the industry distribution chart, Toyo Suisan Kaisha ranks #939 out of 1848 companies in the Consumer Packaged Goods industry, placing it in the top 50.8%.
Is Toyo Suisan Kaisha's Beneish M-Score too high?
Toyo Suisan Kaisha's current Beneish M-Score is -2.52. Based on the distribution chart, Toyo Suisan Kaisha ranks #939 out of 1848 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Toyo Suisan Kaisha has a GF Score™ of 92/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Toyo Suisan Kaisha's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Toyo Suisan Kaisha ranks #939 out of 1848 companies for Beneish M-Score. This places Toyo Suisan Kaisha in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Toyo Suisan Kaisha and its competitors. Toyo Suisan Kaisha's current Beneish M-Score is -2.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Toyo Suisan Kaisha stock overvalued right now?
Based on GuruFocus' analysis, Toyo Suisan Kaisha (TSE:2875) is currently considered Fairly Valued. The stock's GF Value™ is 円10,677.05, compared to a current price of 円10,510.00 — trading 1.6% below its estimated fair value. The current Beneish M-Score is -2.52. Toyo Suisan Kaisha's overall GF Score™ is 92/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Toyo Suisan Kaisha (TSE:2875), the current Beneish M-Score is -2.52 as of Jul. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Toyo Suisan Kaisha (TSE:2875) Overvalued in 2026?

Based on GuruFocus' analysis, Toyo Suisan Kaisha stock appears to be undervalued. The current stock price of 円10,510.00 is trading 1.6% below its estimated GF Value™ of 円10,677.05. GuruFocus considers Toyo Suisan Kaisha to be Fairly Valued.

Key valuation signals for TSE:2875:

  • Beneish M-Score: -2.52
  • GF Value™: 円10,677.05 vs. price of 円10,510.00 (1.6% below fair value)
  • GF Score™: 92/100

No single metric tells the full story. See the TSE:2875 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Toyo Suisan Kaisha Business Description

Other Exchanges TSUKY:USATSUKF:USA
Address 2-13-40 Konan, Minato-ku, Tokyo, JPN, 108-8501
Toyo Suisan is one of Japan's leading packaged food companies, best known for its Maruchan brand instant noodles. The company also produces and sells fresh and frozen foods, particularly seafood, with sales of its packaged and processed foods channeled to both commercial and retail customers. As of September 2025, around 55% of revenue originates in Japan. Sales in the US and Mexico are significant drivers of its ex-Japan revenue.
92GF Score

Get the complete analysis for TSE:2875

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円10,510.00
Price
円10,677.05
GF Value