Landnet (TSE:2991) Beneish M-Score: -1.71 (As of Aug. 01, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2991 Landnet Inc TSE:2991
72 GF Score
Price 円558.00
GF Value 円436.61
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Landnet Beneish M-Score?

Landnet TSE:2991 -0.36% 72 Beneish M-Score is -1.71 as of Aug. 01, 2026. GuruFocus rates TSE:2991 with a GF Score™ of 72/100 and a GF Value™ of 円436.61 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 1,678 Real Estate companies, Landnet ranks worse than 76.16% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.71 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Landnet's Beneish M-Score or its related term are showing as below:

TSE:2991' s Beneish M-Score Range Over the Past 10 Years
Min: -2.47   Med: -1.71   Max: -1.08
Current: -1.71

During the past 7 years, the highest Beneish M-Score of Landnet was -1.08. The lowest was -2.47. And the median was -1.71.


Landnet Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Landnet's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Landnet Beneish M-Score Chart

Landnet Annual Data
Trend Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Beneish M-Score
Get a 7-Day Free Trial -2.47 -1.92 -1.32 -1.08 -1.71

Landnet Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -1.71 0.00 0.00 0.00

TSE:2991 vs CBRE, BEKE, JLL: Beneish M-Score Comparison

For the Real Estate Services subindustry, Landnet's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Landnet Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Landnet's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Landnet's Beneish M-Score falls into.


TSE:2991
72GF Score
Landnet Inc TSE:2991
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Landnet Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Landnet for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9444+0.528 * 0.9642+0.404 * 0.9172+0.892 * 1.234+0.115 * 1.1004
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.140875-0.327 * 1.0199
=-1.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jul25) TTM:Last Year (Jul24) TTM:
Total Receivables was 円73 Mil.
Revenue was 円95,993 Mil.
Gross Profit was 円15,200 Mil.
Total Current Assets was 円28,513 Mil.
Total Assets was 円35,386 Mil.
Property, Plant and Equipment(Net PPE) was 円4,815 Mil.
Depreciation, Depletion and Amortization(DDA) was 円361 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円16,911 Mil.
Long-Term Debt & Capital Lease Obligation was 円6,624 Mil.
Net Income was 円2,384 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-2,601 Mil.
Total Receivables was 円63 Mil.
Revenue was 円77,791 Mil.
Gross Profit was 円11,876 Mil.
Total Current Assets was 円21,693 Mil.
Total Assets was 円27,156 Mil.
Property, Plant and Equipment(Net PPE) was 円3,741 Mil.
Depreciation, Depletion and Amortization(DDA) was 円311 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円14,155 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,554 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(73.414 / 95992.728) / (62.976 / 77790.938)
=0.000765 / 0.00081
=0.9444

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(11876.312 / 77790.938) / (15199.613 / 95992.728)
=0.15267 / 0.158341
=0.9642

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (28512.698 + 4815.037) / 35386.392) / (1 - (21692.915 + 3740.7) / 27156.024)
=0.058177 / 0.063426
=0.9172

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=95992.728 / 77790.938
=1.234

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(310.98 / (310.98 + 3740.7)) / (361.03 / (361.03 + 4815.037))
=0.076753 / 0.06975
=1.1004

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 95992.728) / (0 / 77790.938)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6623.548 + 16911.247) / 35386.392) / ((3554.154 + 14154.589) / 27156.024)
=0.66508 / 0.652111
=1.0199

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2384.052 - 0 - -2601.014) / 35386.392
=0.140875

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Landnet has a M-score of -1.71 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.71 mean?
Landnet (TSE:2991) has a Beneish M-Score of -1.71 as of Aug. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Landnet and its competitors. According to the industry distribution chart, Landnet ranks #1278 out of 1678 companies in the Real Estate industry, placing it in the top 76.2%.
Is Landnet's Beneish M-Score too high?
Landnet's current Beneish M-Score is -1.71. Based on the distribution chart, Landnet ranks #1278 out of 1678 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Landnet has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Landnet's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Landnet ranks #1278 out of 1678 companies for Beneish M-Score. This places Landnet in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Landnet and its competitors. Landnet's current Beneish M-Score is -1.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Landnet stock overvalued right now?
Based on GuruFocus' analysis, Landnet (TSE:2991) is currently considered Modestly Overvalued. The stock's GF Value™ is 円436.61, compared to a current price of 円558.00 — trading 27.8% above its estimated fair value. The current Beneish M-Score is -1.71. Landnet's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Landnet (TSE:2991), the current Beneish M-Score is -1.71 as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Landnet (TSE:2991) Overvalued in 2026?

Based on GuruFocus' analysis, Landnet stock appears to be overvalued. The current stock price of 円558.00 is trading 27.8% above its estimated GF Value™ of 円436.61. GuruFocus considers Landnet to be Modestly Overvalued.

Key valuation signals for TSE:2991:

  • Beneish M-Score: -1.71
  • GF Value™: 円436.61 vs. price of 円558.00 (27.8% above fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the TSE:2991 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Landnet Business Description

Address 1-16-15 Minami-Ikebukuro, 7th Floor, Diamond Gate Ikebukuro, Toshima-ku, Tokyo, JPN, 171-0022
Landnet Inc is involved in buying and selling used real estate, remodeling and renovating properties after purchase, brokerage, and managing rental properties. Its reportable segments are the real estate buying and selling business and the real estate rental management business. The majority of its revenue comes from the real estate trading business, which includes purchasing and selling properties, real estate brokerage, and remodeling and renovation activities.
72GF Score

Get the complete analysis for TSE:2991

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円558.00
Price
円436.61
GF Value