Fujibo Holdings (TSE:3104) Beneish M-Score: -2.90 (As of Jun. 26, 2026)


TSE:3104 Fujibo Holdings Inc TSE:3104
74 GF Score
Price 円4,320.00
GF Value 円2,094.32
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Fujibo Holdings Beneish M-Score?

Fujibo Holdings TSE:3104 +0.70% 74 Beneish M-Score is -2.90 as of Jun. 26, 2026. GuruFocus rates TSE:3104 with a GF Score™ of 74/100 and a GF Value™ of 円2,094.32 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 1,001 Manufacturing - Apparel & Accessories companies, Fujibo Holdings ranks better than 77.12% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.9 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Fujibo Holdings's Beneish M-Score or its related term are showing as below:

TSE:3104' s Beneish M-Score Range Over the Past 10 Years
Min: -2.96   Med: -2.66   Max: -2.28
Current: -2.9

During the past 13 years, the highest Beneish M-Score of Fujibo Holdings was -2.28. The lowest was -2.96. And the median was -2.66.


Fujibo Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fujibo Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fujibo Holdings Beneish M-Score Chart

Fujibo Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.95 -2.53 -2.28 -2.72 -2.90

Fujibo Holdings Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.72 0.00 0.00 0.00 -2.90

Fujibo Holdings Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Fujibo Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fujibo Holdings Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Fujibo Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fujibo Holdings's Beneish M-Score falls into.


TSE:3104
74GF Score
Fujibo Holdings Inc TSE:3104
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fujibo Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fujibo Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8137+0.528 * 0.9406+0.404 * 0.9733+0.892 * 1.0703+0.115 * 1.1393
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.063092-0.327 * 0.9827
=-2.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円8,741 Mil.
Revenue was 円45,929 Mil.
Gross Profit was 円16,937 Mil.
Total Current Assets was 円25,580 Mil.
Total Assets was 円71,816 Mil.
Property, Plant and Equipment(Net PPE) was 円41,220 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,425 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円13,305 Mil.
Long-Term Debt & Capital Lease Obligation was 円146 Mil.
Net Income was 円5,612 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円10,143 Mil.
Total Receivables was 円10,037 Mil.
Revenue was 円42,912 Mil.
Gross Profit was 円14,884 Mil.
Total Current Assets was 円25,052 Mil.
Total Assets was 円66,608 Mil.
Property, Plant and Equipment(Net PPE) was 円36,776 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,522 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円12,499 Mil.
Long-Term Debt & Capital Lease Obligation was 円196 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(8741 / 45929) / (10037 / 42912)
=0.190315 / 0.233897
=0.8137

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(14884 / 42912) / (16937 / 45929)
=0.346849 / 0.368765
=0.9406

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (25580 + 41220) / 71816) / (1 - (25052 + 36776) / 66608)
=0.069845 / 0.071763
=0.9733

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=45929 / 42912
=1.0703

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3522 / (3522 + 36776)) / (3425 / (3425 + 41220))
=0.087399 / 0.076716
=1.1393

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 45929) / (0 / 42912)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((146 + 13305) / 71816) / ((196 + 12499) / 66608)
=0.187298 / 0.190593
=0.9827

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5612 - 0 - 10143) / 71816
=-0.063092

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fujibo Holdings has a M-score of -2.90 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.90 mean?
Fujibo Holdings (TSE:3104) has a Beneish M-Score of -2.90 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fujibo Holdings and its competitors. According to the industry distribution chart, Fujibo Holdings ranks #229 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 22.9%.
Is Fujibo Holdings' Beneish M-Score too high?
Fujibo Holdings' current Beneish M-Score is -2.90. Based on the distribution chart, Fujibo Holdings ranks #229 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, which is in the top quartile — a strong position relative to peers. Overall, Fujibo Holdings has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fujibo Holdings' Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Fujibo Holdings ranks #229 out of 1001 companies for Beneish M-Score. This places Fujibo Holdings in the top 23% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fujibo Holdings and its competitors. Fujibo Holdings's current Beneish M-Score is -2.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fujibo Holdings stock overvalued right now?
Based on GuruFocus' analysis, Fujibo Holdings (TSE:3104) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,094.32, compared to a current price of 円4,320.00 — trading 106.3% above its estimated fair value. The current Beneish M-Score is -2.90. Fujibo Holdings' overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fujibo Holdings (TSE:3104), the current Beneish M-Score is -2.90 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fujibo Holdings (TSE:3104) Overvalued in 2026?

Based on GuruFocus' analysis, Fujibo Holdings stock appears to be overvalued. The current stock price of 円4,320.00 is trading 106.3% above its estimated GF Value™ of 円2,094.32. GuruFocus considers Fujibo Holdings to be Significantly Overvalued.

Key valuation signals for TSE:3104:

  • Beneish M-Score: -2.90
  • GF Value™: 円2,094.32 vs. price of 円4,320.00 (106.3% above fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the TSE:3104 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fujibo Holdings Business Description

Address 1-18-12, Ningyo-cho Nihonbashi, Chuo-ku, Tokyo, JPN, 103-0013
Fujibo Holdings Inc is a Japan-based abrasive product manufacturing company. It operates in four business divisions. Polishing pad business offers precision polishing of silicon wafers and all types of semiconductor materials, metal, and glass. Chemical industrial business is engaged in the production of raw materials for medicines, agricultural chemicals, electronic materials, and functional chemicals. The textile business manufactures special and functional synthetic fibers, including fibers with adhesive properties, luminous fibers, thermochromic yarn, and photochromic Yarn. Other businesses include the export of vehicles and automotive components, manufacturing, and sale of chemical products, and refining of used solvents.
74GF Score

Get the complete analysis for TSE:3104

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,320.00
Price
円2,094.32
GF Value