Fundely Co (TSE:3137) Beneish M-Score: 0.45 (As of Jul. 10, 2026)


TSE:3137 Fundely Co Ltd TSE:3137
53 GF Score
Price 円213.00
GF Value 円171.03
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Fundely Co Beneish M-Score?

Fundely Co TSE:3137 -0.47% 53 Beneish M-Score is 0.45 as of Jul. 10, 2026. GuruFocus rates TSE:3137 with a GF Score™ of 53/100 and a GF Value™ of 円171.03 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 977 Media - Diversified companies, Fundely Co ranks worse than 93.96% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 0.45 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Fundely Co's Beneish M-Score or its related term are showing as below:

TSE:3137' s Beneish M-Score Range Over the Past 10 Years
Min: -5.32   Med: -2.25   Max: 0.98
Current: 0.45

During the past 13 years, the highest Beneish M-Score of Fundely Co was 0.98. The lowest was -5.32. And the median was -2.25.


Fundely Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fundely Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fundely Co Beneish M-Score Chart

Fundely Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.32 -3.20 -2.08 -2.72 0.45

Fundely Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.08 0.00 -2.72 0.00 0.45

TSE:3137 vs NYT, WLY: Beneish M-Score Comparison

For the Publishing subindustry, Fundely Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fundely Co Beneish M-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Fundely Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fundely Co's Beneish M-Score falls into.


TSE:3137
53GF Score
Fundely Co Ltd TSE:3137
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fundely Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fundely Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1822+0.528 * 0.8587+0.404 * 8.098+0.892 * 1.0649+0.115 * 1.0038
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9668+4.679 * -0.021753-0.327 * 0.9778
=0.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円210 Mil.
Revenue was 円2,624 Mil.
Gross Profit was 円1,282 Mil.
Total Current Assets was 円1,080 Mil.
Total Assets was 円3,981 Mil.
Property, Plant and Equipment(Net PPE) was 円2,790 Mil.
Depreciation, Depletion and Amortization(DDA) was 円222 Mil.
Selling, General, & Admin. Expense(SGA) was 円671 Mil.
Total Current Liabilities was 円505 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,175 Mil.
Net Income was 円73 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円159 Mil.
Total Receivables was 円167 Mil.
Revenue was 円2,464 Mil.
Gross Profit was 円1,034 Mil.
Total Current Assets was 円1,156 Mil.
Total Assets was 円4,180 Mil.
Property, Plant and Equipment(Net PPE) was 円3,010 Mil.
Depreciation, Depletion and Amortization(DDA) was 円241 Mil.
Selling, General, & Admin. Expense(SGA) was 円652 Mil.
Total Current Liabilities was 円507 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,445 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(209.862 / 2624.09) / (166.696 / 2464.162)
=0.079975 / 0.067648
=1.1822

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1034.163 / 2464.162) / (1282.435 / 2624.09)
=0.419681 / 0.488716
=0.8587

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1079.949 + 2789.929) / 3980.705) / (1 - (1155.551 + 3010.068) / 4179.988)
=0.027841 / 0.003438
=8.098

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2624.09 / 2464.162
=1.0649

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(240.591 / (240.591 + 3010.068)) / (222.088 / (222.088 + 2789.929))
=0.074013 / 0.073734
=1.0038

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(670.985 / 2624.09) / (651.716 / 2464.162)
=0.255702 / 0.264478
=0.9668

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3175.07 + 505.244) / 3980.705) / ((3445.43 + 507.061) / 4179.988)
=0.924538 / 0.945575
=0.9778

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(72.895 - 0 - 159.487) / 3980.705
=-0.021753

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fundely Co has a M-score of 0.45 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.45 mean?
Fundely Co (TSE:3137) has a Beneish M-Score of 0.45 as of Jul. 10, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fundely Co and its competitors. According to the industry distribution chart, Fundely Co ranks #918 out of 977 companies in the Media - Diversified industry, placing it in the top 94%.
Is Fundely Co's Beneish M-Score too high?
Fundely Co's current Beneish M-Score is 0.45. Based on the distribution chart, Fundely Co ranks #918 out of 977 companies in the Media - Diversified industry, which is in the bottom quartile relative to peers. Overall, Fundely Co has a GF Score™ of 53/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fundely Co's Beneish M-Score compare to NYT and WLY?
According to the Media - Diversified industry distribution chart, Fundely Co ranks #918 out of 977 companies for Beneish M-Score. This places Fundely Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Media - Diversified company?
A good Beneish M-Score depends on the Media - Diversified industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fundely Co and its competitors. Fundely Co's current Beneish M-Score is 0.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fundely Co stock overvalued right now?
Based on GuruFocus' analysis, Fundely Co (TSE:3137) is currently considered Modestly Overvalued. The stock's GF Value™ is 円171.03, compared to a current price of 円213.00 — trading 24.5% above its estimated fair value. The current Beneish M-Score is 0.45. Fundely Co's overall GF Score™ is 53/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fundely Co (TSE:3137), the current Beneish M-Score is 0.45 as of Jul. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fundely Co (TSE:3137) Overvalued in 2026?

Based on GuruFocus' analysis, Fundely Co stock appears to be overvalued. The current stock price of 円213.00 is trading 24.5% above its estimated GF Value™ of 円171.03. GuruFocus considers Fundely Co to be Modestly Overvalued.

Key valuation signals for TSE:3137:

  • Beneish M-Score: 0.45
  • GF Value™: 円171.03 vs. price of 円213.00 (24.5% above fair value)
  • GF Score™: 53/100 with 6 warning signs

No single metric tells the full story. See the TSE:3137 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fundely Co Business Description

Address 2-51-3 Akabane, 3rd Floor, NS3 Building, Kita-ku, Tokyo, JPN, 115-0045
Fundely Co Ltd is engaged in the mail-order and retail sales of food and health-related products, as well as marketing support services. Its operations include the MFD business, which focuses on mail-order sales and catalog publication of healthy foods; the CID business, which handles mail-order and retail sales of frozen foods made with domestically sourced ingredients; and the Marketing business, which provides promotional support to food manufacturers and related entities using the company's media and networks with medical institutions. It generates the majority of its revenue from the MFD business segment.
53GF Score

Get the complete analysis for TSE:3137

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円213.00
Price
円171.03
GF Value