Lacto Japan Co (TSE:3139) Beneish M-Score: -2.27 (As of Jul. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3139 Lacto Japan Co Ltd TSE:3139
72 GF Score
Price 円3,515.00
GF Value 円1,782.31
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Lacto Japan Co Beneish M-Score?

Lacto Japan Co TSE:3139 +0.72% 72 Beneish M-Score is -2.27 as of Jul. 16, 2026. GuruFocus rates TSE:3139 with a GF Score™ of 72/100 and a GF Value™ of 円1,782.31 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,851 Consumer Packaged Goods companies, Lacto Japan Co ranks worse than 67.91% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.27 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Lacto Japan Co's Beneish M-Score or its related term are showing as below:

TSE:3139' s Beneish M-Score Range Over the Past 10 Years
Min: -2.91   Med: -2.33   Max: -1.54
Current: -2.27

During the past 12 years, the highest Beneish M-Score of Lacto Japan Co was -1.54. The lowest was -2.91. And the median was -2.33.


Lacto Japan Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Lacto Japan Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lacto Japan Co Beneish M-Score Chart

Lacto Japan Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.67 -1.54 -2.47 -2.18 -2.27

Lacto Japan Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 May25 Aug25 Nov25 Feb26 May26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -2.27 0.00 0.00

TSE:3139 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Lacto Japan Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lacto Japan Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Lacto Japan Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Lacto Japan Co's Beneish M-Score falls into.


TSE:3139
72GF Score
Lacto Japan Co Ltd TSE:3139
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lacto Japan Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Lacto Japan Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9316+0.528 * 0.8767+0.404 * 1.0192+0.892 * 1.0697+0.115 * 1.1897
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.050826-0.327 * 0.9662
=-2.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Nov25) TTM:Last Year (Nov24) TTM:
Total Receivables was 円23,922 Mil.
Revenue was 円182,816 Mil.
Gross Profit was 円12,288 Mil.
Total Current Assets was 円83,151 Mil.
Total Assets was 円90,209 Mil.
Property, Plant and Equipment(Net PPE) was 円3,550 Mil.
Depreciation, Depletion and Amortization(DDA) was 円498 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円48,800 Mil.
Long-Term Debt & Capital Lease Obligation was 円7,659 Mil.
Net Income was 円4,317 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-268 Mil.
Total Receivables was 円24,006 Mil.
Revenue was 円170,907 Mil.
Gross Profit was 円10,071 Mil.
Total Current Assets was 円75,826 Mil.
Total Assets was 円81,435 Mil.
Property, Plant and Equipment(Net PPE) was 円2,502 Mil.
Depreciation, Depletion and Amortization(DDA) was 円429 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円44,455 Mil.
Long-Term Debt & Capital Lease Obligation was 円8,293 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(23922 / 182816) / (24006 / 170907)
=0.130853 / 0.140462
=0.9316

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(10071 / 170907) / (12288 / 182816)
=0.058927 / 0.067215
=0.8767

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (83151 + 3550) / 90209) / (1 - (75826 + 2502) / 81435)
=0.038887 / 0.038153
=1.0192

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=182816 / 170907
=1.0697

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(429 / (429 + 2502)) / (498 / (498 + 3550))
=0.146366 / 0.123024
=1.1897

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 182816) / (0 / 170907)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7659 + 48800) / 90209) / ((8293 + 44455) / 81435)
=0.625869 / 0.647731
=0.9662

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4317 - 0 - -268) / 90209
=0.050826

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Lacto Japan Co has a M-score of -2.27 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.27 mean?
Lacto Japan Co (TSE:3139) has a Beneish M-Score of -2.27 as of Jul. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Lacto Japan Co and its competitors. According to the industry distribution chart, Lacto Japan Co ranks #1257 out of 1851 companies in the Consumer Packaged Goods industry, placing it in the top 67.9%.
Is Lacto Japan Co's Beneish M-Score too high?
Lacto Japan Co's current Beneish M-Score is -2.27. Based on the distribution chart, Lacto Japan Co ranks #1257 out of 1851 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Lacto Japan Co has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Lacto Japan Co's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Lacto Japan Co ranks #1257 out of 1851 companies for Beneish M-Score. This places Lacto Japan Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Lacto Japan Co and its competitors. Lacto Japan Co's current Beneish M-Score is -2.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lacto Japan Co stock overvalued right now?
Based on GuruFocus' analysis, Lacto Japan Co (TSE:3139) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,782.31, compared to a current price of 円3,515.00 — trading 97.2% above its estimated fair value. The current Beneish M-Score is -2.27. Lacto Japan Co's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Lacto Japan Co (TSE:3139), the current Beneish M-Score is -2.27 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lacto Japan Co (TSE:3139) Overvalued in 2026?

Based on GuruFocus' analysis, Lacto Japan Co stock appears to be overvalued. The current stock price of 円3,515.00 is trading 97.2% above its estimated GF Value™ of 円1,782.31. GuruFocus considers Lacto Japan Co to be Significantly Overvalued.

Key valuation signals for TSE:3139:

  • Beneish M-Score: -2.27
  • GF Value™: 円1,782.31 vs. price of 円3,515.00 (97.2% above fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the TSE:3139 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lacto Japan Co Business Description

Address 2-11-2 Nihonbashi, Chuo-ku, 22nd Floor Taiyo Life Nihonbashi Building, Chuo-ku, Tokyo, JPN, 103-0027
Lacto Japan Co Ltd is engaged in the trade of agricultural and livestock products, processed products, food processing machinery, quasi-pharmaceuticals, liquor, and other beverages. The group's only reportable segment is the food business.
72GF Score

Get the complete analysis for TSE:3139

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,515.00
Price
円1,782.31
GF Value