Anap Holdings (TSE:3189) Beneish M-Score: 1.62 (As of Jun. 28, 2026)


TSE:3189 Anap Holdings Inc TSE:3189
31 GF Score
Price 円100.00
GF Value 円31.47
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Anap Holdings Beneish M-Score?

Anap Holdings TSE:3189 -0.99% 31 Beneish M-Score is 1.62 as of Jun. 28, 2026. GuruFocus rates TSE:3189 with a GF Score™ of 31/100 and a GF Value™ of 円31.47 (Significantly Overvalued). The stock has 10 warning signs investors should review. Among 1,084 Retail - Cyclical companies, Anap Holdings ranks worse than 96.96% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 1.62 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Anap Holdings's Beneish M-Score or its related term are showing as below:

TSE:3189' s Beneish M-Score Range Over the Past 10 Years
Min: -19.52   Med: -3   Max: 1.62
Current: 1.62

During the past 13 years, the highest Beneish M-Score of Anap Holdings was 1.62. The lowest was -19.52. And the median was -3.00.


Anap Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Anap Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Anap Holdings Beneish M-Score Chart

Anap Holdings Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.70 -2.63 -4.30 -1.42 1.62

Anap Holdings Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -1.42 0.00 1.62 0.00

TSE:3189 vs TJX, ROST, BURL: Beneish M-Score Comparison

For the Apparel Retail subindustry, Anap Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Anap Holdings Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Anap Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Anap Holdings's Beneish M-Score falls into.


TSE:3189
31GF Score
Anap Holdings Inc TSE:3189
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Anap Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Anap Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 6.0003+0.528 * 0.9602+0.404 * 0.5409+0.892 * 0.6551+0.115 * 0.238
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0544+4.679 * -0.038844-0.327 * 0.0908
=1.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Aug25) TTM:Last Year (Aug24) TTM:
Total Receivables was 円370 Mil.
Revenue was 円1,775 Mil.
Gross Profit was 円885 Mil.
Total Current Assets was 円17,952 Mil.
Total Assets was 円18,320 Mil.
Property, Plant and Equipment(Net PPE) was 円45 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1 Mil.
Selling, General, & Admin. Expense(SGA) was 円295 Mil.
Total Current Liabilities was 円5,506 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円-2,660 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-1,948 Mil.
Total Receivables was 円94 Mil.
Revenue was 円2,709 Mil.
Gross Profit was 円1,297 Mil.
Total Current Assets was 円497 Mil.
Total Assets was 円823 Mil.
Property, Plant and Equipment(Net PPE) was 円299 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1 Mil.
Selling, General, & Admin. Expense(SGA) was 円428 Mil.
Total Current Liabilities was 円2,721 Mil.
Long-Term Debt & Capital Lease Obligation was 円2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(370.286 / 1774.723) / (94.206 / 2709.226)
=0.208644 / 0.034772
=6.0003

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1296.67 / 2709.226) / (884.607 / 1774.723)
=0.478613 / 0.498448
=0.9602

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (17952.466 + 44.844) / 18320.042) / (1 - (496.697 + 299.362) / 822.859)
=0.017616 / 0.032569
=0.5409

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1774.723 / 2709.226
=0.6551

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.279 / (1.279 + 299.362)) / (0.816 / (0.816 + 44.844))
=0.004254 / 0.017871
=0.238

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(295.468 / 1774.723) / (427.773 / 2709.226)
=0.166487 / 0.157895
=1.0544

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 5505.791) / 18320.042) / ((1.804 + 2721.43) / 822.859)
=0.300534 / 3.309478
=0.0908

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-2660.02 - 0 - -1948.39) / 18320.042
=-0.038844

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Anap Holdings has a M-score of 1.62 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 1.62 mean?
Anap Holdings (TSE:3189) has a Beneish M-Score of 1.62 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Anap Holdings and its competitors. According to the industry distribution chart, Anap Holdings ranks #1051 out of 1084 companies in the Retail - Cyclical industry, placing it in the top 97%.
Is Anap Holdings' Beneish M-Score too high?
Anap Holdings' current Beneish M-Score is 1.62. Based on the distribution chart, Anap Holdings ranks #1051 out of 1084 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Anap Holdings has a GF Score™ of 31/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Anap Holdings' Beneish M-Score compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, Anap Holdings ranks #1051 out of 1084 companies for Beneish M-Score. This places Anap Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Anap Holdings and its competitors. Anap Holdings's current Beneish M-Score is 1.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Anap Holdings stock overvalued right now?
Based on GuruFocus' analysis, Anap Holdings (TSE:3189) is currently considered Significantly Overvalued. The stock's GF Value™ is 円31.47, compared to a current price of 円100.00 — trading 217.8% above its estimated fair value. The current Beneish M-Score is 1.62. Anap Holdings' overall GF Score™ is 31/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Anap Holdings (TSE:3189), the current Beneish M-Score is 1.62 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Anap Holdings (TSE:3189) Overvalued in 2026?

Based on GuruFocus' analysis, Anap Holdings stock appears to be overvalued. The current stock price of 円100.00 is trading 217.8% above its estimated GF Value™ of 円31.47. GuruFocus considers Anap Holdings to be Significantly Overvalued.

Key valuation signals for TSE:3189:

  • Beneish M-Score: 1.62
  • GF Value™: 円31.47 vs. price of 円100.00 (217.8% above fair value)
  • GF Score™: 31/100 with 10 warning signs

No single metric tells the full story. See the TSE:3189 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Anap Holdings Business Description

Address 20-19 Minamiaoyama 4-chome, Minato-ku, Tokyo, JPN, 107-0062
Anap Holdings Inc operates a variety of businesses, including apparel, beauty, relaxation, and investment. The company is engaged in formulating and implementing management strategies for the entire group of companies involved in casual clothing sales, beauty salon-related businesses, investment businesses, and others.
31GF Score

Get the complete analysis for TSE:3189

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円100.00
Price
円31.47
GF Value