Skylark Holdings Co (TSE:3197) Beneish M-Score: -2.92 (As of Jul. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3197 Skylark Holdings Co Ltd TSE:3197
82 GF Score
Price 円2,946.50
GF Value 円3,066.33
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Skylark Holdings Co Beneish M-Score?

Skylark Holdings Co TSE:3197 -2.08% 82 Beneish M-Score is -2.92 as of Jul. 16, 2026. GuruFocus rates TSE:3197 with a GF Score™ of 82/100 and a GF Value™ of 円3,066.33 (Fairly Valued). The stock has 2 warning signs investors should review. Among 355 Restaurants companies, Skylark Holdings Co ranks better than 62.82% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.92 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Skylark Holdings Co's Beneish M-Score or its related term are showing as below:

TSE:3197' s Beneish M-Score Range Over the Past 10 Years
Min: -3.34   Med: -2.8   Max: -2.03
Current: -2.92

During the past 13 years, the highest Beneish M-Score of Skylark Holdings Co was -2.03. The lowest was -3.34. And the median was -2.80.


Skylark Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Skylark Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Skylark Holdings Co Beneish M-Score Chart

Skylark Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.16 -3.25 -3.17 -2.79 -2.90

Skylark Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.81 -2.87 -2.81 -2.90 -2.92

TSE:3197 vs MCD, SBUX, YUM: Beneish M-Score Comparison

For the Restaurants subindustry, Skylark Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Skylark Holdings Co Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Skylark Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Skylark Holdings Co's Beneish M-Score falls into.


TSE:3197
82GF Score
Skylark Holdings Co Ltd TSE:3197
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Skylark Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Skylark Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0155+0.528 * 1.008+0.404 * 0.9199+0.892 * 1.1202+0.115 * 0.9911
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9752+4.679 * -0.114772-0.327 * 1.0056
=-2.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円22,860 Mil.
Revenue was 121263 + 118149 + 118667 + 109305 = 円467,384 Mil.
Gross Profit was 80557 + 77886 + 79646 + 73115 = 円311,204 Mil.
Total Current Assets was 円69,068 Mil.
Total Assets was 円521,157 Mil.
Property, Plant and Equipment(Net PPE) was 円230,866 Mil.
Depreciation, Depletion and Amortization(DDA) was 円53,129 Mil.
Selling, General, & Admin. Expense(SGA) was 円277,365 Mil.
Total Current Liabilities was 円100,478 Mil.
Long-Term Debt & Capital Lease Obligation was 円114,911 Mil.
Net Income was 5524 + 3034 + 5833 + 3520 = 円17,911 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = 円0 Mil.
Cash Flow from Operations was 16017 + 21436 + 21814 + 18458 = 円77,725 Mil.
Total Receivables was 円20,095 Mil.
Revenue was 111670 + 106445 + 103249 + 95856 = 円417,220 Mil.
Gross Profit was 74484 + 70483 + 69911 + 65139 = 円280,017 Mil.
Total Current Assets was 円45,707 Mil.
Total Assets was 円478,821 Mil.
Property, Plant and Equipment(Net PPE) was 円212,174 Mil.
Depreciation, Depletion and Amortization(DDA) was 円48,295 Mil.
Selling, General, & Admin. Expense(SGA) was 円253,886 Mil.
Total Current Liabilities was 円116,848 Mil.
Long-Term Debt & Capital Lease Obligation was 円79,945 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(22860 / 467384) / (20095 / 417220)
=0.048911 / 0.048164
=1.0155

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(280017 / 417220) / (311204 / 467384)
=0.67115 / 0.665842
=1.008

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (69068 + 230866) / 521157) / (1 - (45707 + 212174) / 478821)
=0.424484 / 0.461425
=0.9199

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=467384 / 417220
=1.1202

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(48295 / (48295 + 212174)) / (53129 / (53129 + 230866))
=0.185416 / 0.187077
=0.9911

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(277365 / 467384) / (253886 / 417220)
=0.593441 / 0.608518
=0.9752

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((114911 + 100478) / 521157) / ((79945 + 116848) / 478821)
=0.41329 / 0.410995
=1.0056

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(17911 - 0 - 77725) / 521157
=-0.114772

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Skylark Holdings Co has a M-score of -2.92 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.92 mean?
Skylark Holdings Co (TSE:3197) has a Beneish M-Score of -2.92 as of Jul. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Skylark Holdings Co and its competitors. According to the industry distribution chart, Skylark Holdings Co ranks #132 out of 355 companies in the Restaurants industry, placing it in the top 37.2%.
Is Skylark Holdings Co's Beneish M-Score too high?
Skylark Holdings Co's current Beneish M-Score is -2.92. Based on the distribution chart, Skylark Holdings Co ranks #132 out of 355 companies in the Restaurants industry, which is above the industry midpoint. Overall, Skylark Holdings Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Skylark Holdings Co's Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Skylark Holdings Co ranks #132 out of 355 companies for Beneish M-Score. This puts Skylark Holdings Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Skylark Holdings Co and its competitors. Skylark Holdings Co's current Beneish M-Score is -2.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Skylark Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Skylark Holdings Co (TSE:3197) is currently considered Fairly Valued. The stock's GF Value™ is 円3,066.33, compared to a current price of 円2,946.50 — trading 3.9% below its estimated fair value. The current Beneish M-Score is -2.92. Skylark Holdings Co's overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Skylark Holdings Co (TSE:3197), the current Beneish M-Score is -2.92 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Skylark Holdings Co (TSE:3197) Overvalued in 2026?

Based on GuruFocus' analysis, Skylark Holdings Co stock appears to be undervalued. The current stock price of 円2,946.50 is trading 3.9% below its estimated GF Value™ of 円3,066.33. GuruFocus considers Skylark Holdings Co to be Fairly Valued.

Key valuation signals for TSE:3197:

  • Beneish M-Score: -2.92
  • GF Value™: 円3,066.33 vs. price of 円2,946.50 (3.9% below fair value)
  • GF Score™: 82/100 with 2 warning signs

No single metric tells the full story. See the TSE:3197 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Skylark Holdings Co Business Description

Address 1-25-8 Nishikubo, Mitaka No. 3 Office, Musashino-shi, Tokyo, JPN, 180-8580
Skylark Holdings Co Ltd is engaged in the restaurant business through its group of brands, including Gusto, Bamiyan, Shabu-Yo, Jonathan's, Yumean, Steak Gusto, and Sukesan. The company operates a single reportable segment, the Restaurant Business, which provides table service to general consumers through various restaurant formats. The business involves sourcing, cooking, and delivering ingredients to stores, maintaining similar economic characteristics across its operations.
82GF Score

Get the complete analysis for TSE:3197

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,946.50
Price
円3,066.33
GF Value