Next Generation Technology Group (TSE:319A) Beneish M-Score: -0.52 (As of Jul. 19, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:319A Next Generation Technology Group Inc TSE:319A
14 GF Score
Price 円17,680.00
! 4 Warning Signs
View Full Analysis

What is Next Generation Technology Group Beneish M-Score?

Next Generation Technology Group TSE:319A -5.71% 14 Beneish M-Score is -0.52 as of Jul. 19, 2026. GuruFocus rates TSE:319A with a GF Score™ of 14/100. The stock has 4 warning signs investors should review. Among 952 Asset Management companies, Next Generation Technology Group ranks worse than 82.56% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.52 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Next Generation Technology Group's Beneish M-Score or its related term are showing as below:

TSE:319A' s Beneish M-Score Range Over the Past 10 Years
Min: -3.11   Med: -1.82   Max: -0.52
Current: -0.52

During the past 4 years, the highest Beneish M-Score of Next Generation Technology Group was -0.52. The lowest was -3.11. And the median was -1.82.


Next Generation Technology Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Next Generation Technology Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Next Generation Technology Group Beneish M-Score Chart

Next Generation Technology Group Annual Data
Trend Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -3.11 -0.52

Next Generation Technology Group Quarterly Data
Dec22 Dec23 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only 0.00 0.00 0.00 -0.52 0.00

TSE:319A vs BLK, BX, KKR: Beneish M-Score Comparison

For the Asset Management subindustry, Next Generation Technology Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Next Generation Technology Group Beneish M-Score vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Next Generation Technology Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Next Generation Technology Group's Beneish M-Score falls into.


TSE:319A
14GF Score
Next Generation Technology Group Inc TSE:319A
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Next Generation Technology Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Next Generation Technology Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.9812+0.528 * 1.0034+0.404 * 1.6507+0.892 * 1.3538+0.115 * 1.1012
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.095504-0.327 * 0.9417
=-0.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円2,945 Mil.
Revenue was 円14,961 Mil.
Gross Profit was 円4,238 Mil.
Total Current Assets was 円16,941 Mil.
Total Assets was 円30,826 Mil.
Property, Plant and Equipment(Net PPE) was 円8,399 Mil.
Depreciation, Depletion and Amortization(DDA) was 円933 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円9,312 Mil.
Long-Term Debt & Capital Lease Obligation was 円10,594 Mil.
Net Income was 円3,091 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円147 Mil.
Total Receivables was 円1,098 Mil.
Revenue was 円11,051 Mil.
Gross Profit was 円3,141 Mil.
Total Current Assets was 円8,799 Mil.
Total Assets was 円15,416 Mil.
Property, Plant and Equipment(Net PPE) was 円4,955 Mil.
Depreciation, Depletion and Amortization(DDA) was 円613 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円5,043 Mil.
Long-Term Debt & Capital Lease Obligation was 円5,528 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2945 / 14961) / (1098 / 11051)
=0.196845 / 0.099358
=1.9812

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3141 / 11051) / (4238 / 14961)
=0.284228 / 0.28327
=1.0034

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (16941 + 8399) / 30826) / (1 - (8799 + 4955) / 15416)
=0.177967 / 0.10781
=1.6507

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=14961 / 11051
=1.3538

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(613 / (613 + 4955)) / (933 / (933 + 8399))
=0.110093 / 0.099979
=1.1012

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 14961) / (0 / 11051)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10594 + 9312) / 30826) / ((5528 + 5043) / 15416)
=0.645754 / 0.685716
=0.9417

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3091 - 0 - 147) / 30826
=0.095504

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Next Generation Technology Group has a M-score of -0.52 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.52 mean?
Next Generation Technology Group (TSE:319A) has a Beneish M-Score of -0.52 as of Jul. 19, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Next Generation Technology Group and its competitors. According to the industry distribution chart, Next Generation Technology Group ranks #786 out of 952 companies in the Asset Management industry, placing it in the top 82.6%.
Is Next Generation Technology Group's Beneish M-Score too high?
Next Generation Technology Group's current Beneish M-Score is -0.52. Based on the distribution chart, Next Generation Technology Group ranks #786 out of 952 companies in the Asset Management industry, which is in the bottom quartile relative to peers. Overall, Next Generation Technology Group has a GF Score™ of 14/100, reflecting its overall financial health beyond just this single metric.
How does Next Generation Technology Group's Beneish M-Score compare to BLK and BX?
According to the Asset Management industry distribution chart, Next Generation Technology Group ranks #786 out of 952 companies for Beneish M-Score. This places Next Generation Technology Group in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Next Generation Technology Group and its competitors. Next Generation Technology Group's current Beneish M-Score is -0.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Next Generation Technology Group stock overvalued right now?
Next Generation Technology Group (TSE:319A) has a current Beneish M-Score of -0.52. The current Beneish M-Score is -0.52. Next Generation Technology Group's overall GF Score™ is 14/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Next Generation Technology Group (TSE:319A), the current Beneish M-Score is -0.52 as of Jul. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Next Generation Technology Group Business Description

Other Exchanges E79:Germany
Address 1-3-18 Shibuya, A402, VILLA MODERNA, Shibuya-ku, Tokyo, JPN, 150-0002
Next Generation Technology Group Inc is involved in the acquisition of manufacturing and manufacturing-related companies and management support for the acquired companies. its mission is to prevent the loss of each company's technology and skills and pass them on to the next generation.
14GF Score

Get the complete analysis for TSE:319A

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円17,680.00
Price