Yossix Holdings Co (TSE:3221) Beneish M-Score: -2.75 (As of Jul. 11, 2026)


TSE:3221 Yossix Holdings Co Ltd TSE:3221
95 GF Score
Price 円3,260.00
GF Value 円3,702.31
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Yossix Holdings Co Beneish M-Score?

Yossix Holdings Co TSE:3221 -0.46% 95 Beneish M-Score is -2.75 as of Jul. 11, 2026. GuruFocus rates TSE:3221 with a GF Score™ of 95/100 and a GF Value™ of 円3,702.31 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 354 Restaurants companies, Yossix Holdings Co ranks worse than 51.41% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.75 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Yossix Holdings Co's Beneish M-Score or its related term are showing as below:

TSE:3221' s Beneish M-Score Range Over the Past 10 Years
Min: -3.09   Med: -2.64   Max: -1.94
Current: -2.75

During the past 13 years, the highest Beneish M-Score of Yossix Holdings Co was -1.94. The lowest was -3.09. And the median was -2.64.


Yossix Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Yossix Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yossix Holdings Co Beneish M-Score Chart

Yossix Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.26 -2.00 -3.08 -1.94 -2.75

Yossix Holdings Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.08 0.00 -1.94 0.00 -2.75

TSE:3221 vs MCD, SBUX, YUM: Beneish M-Score Comparison

For the Restaurants subindustry, Yossix Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yossix Holdings Co Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Yossix Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Yossix Holdings Co's Beneish M-Score falls into.


TSE:3221
95GF Score
Yossix Holdings Co Ltd TSE:3221
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yossix Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Yossix Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.959+0.528 * 0.9997+0.404 * 0.9558+0.892 * 1.1314+0.115 * 0.9287
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.066487-0.327 * 1.0301
=-2.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円612 Mil.
Revenue was 円25,914 Mil.
Gross Profit was 円17,362 Mil.
Total Current Assets was 円12,835 Mil.
Total Assets was 円17,221 Mil.
Property, Plant and Equipment(Net PPE) was 円3,158 Mil.
Depreciation, Depletion and Amortization(DDA) was 円461 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円3,193 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円2,025 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円3,170 Mil.
Total Receivables was 円564 Mil.
Revenue was 円22,905 Mil.
Gross Profit was 円15,342 Mil.
Total Current Assets was 円10,721 Mil.
Total Assets was 円14,926 Mil.
Property, Plant and Equipment(Net PPE) was 円3,092 Mil.
Depreciation, Depletion and Amortization(DDA) was 円415 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,686 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(612.408 / 25914.296) / (564.429 / 22905.077)
=0.023632 / 0.024642
=0.959

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(15341.835 / 22905.077) / (17361.877 / 25914.296)
=0.669801 / 0.669973
=0.9997

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (12834.918 + 3158.454) / 17221.053) / (1 - (10720.55 + 3091.873) / 14925.645)
=0.07129 / 0.074585
=0.9558

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=25914.296 / 22905.077
=1.1314

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(415.193 / (415.193 + 3091.873)) / (461.462 / (461.462 + 3158.454))
=0.118388 / 0.127479
=0.9287

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 25914.296) / (0 / 22905.077)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 3192.64) / 17221.053) / ((0 + 2686.146) / 14925.645)
=0.185392 / 0.179969
=1.0301

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2025.372 - 0 - 3170.355) / 17221.053
=-0.066487

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Yossix Holdings Co has a M-score of -2.75 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.75 mean?
Yossix Holdings Co (TSE:3221) has a Beneish M-Score of -2.75 as of Jul. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Yossix Holdings Co and its competitors. According to the industry distribution chart, Yossix Holdings Co ranks #182 out of 354 companies in the Restaurants industry, placing it in the top 51.4%.
Is Yossix Holdings Co's Beneish M-Score too high?
Yossix Holdings Co's current Beneish M-Score is -2.75. Based on the distribution chart, Yossix Holdings Co ranks #182 out of 354 companies in the Restaurants industry, which is below the industry midpoint. Overall, Yossix Holdings Co has a GF Score™ of 95/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Yossix Holdings Co's Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Yossix Holdings Co ranks #182 out of 354 companies for Beneish M-Score. This places Yossix Holdings Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Yossix Holdings Co and its competitors. Yossix Holdings Co's current Beneish M-Score is -2.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yossix Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Yossix Holdings Co (TSE:3221) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,702.31, compared to a current price of 円3,260.00 — trading 11.9% below its estimated fair value. The current Beneish M-Score is -2.75. Yossix Holdings Co's overall GF Score™ is 95/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Yossix Holdings Co (TSE:3221), the current Beneish M-Score is -2.75 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yossix Holdings Co (TSE:3221) Overvalued in 2026?

Based on GuruFocus' analysis, Yossix Holdings Co stock appears to be undervalued. The current stock price of 円3,260.00 is trading 11.9% below its estimated GF Value™ of 円3,702.31. GuruFocus considers Yossix Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:3221:

  • Beneish M-Score: -2.75
  • GF Value™: 円3,702.31 vs. price of 円3,260.00 (11.9% below fair value)
  • GF Score™: 95/100 with 1 warning sign

No single metric tells the full story. See the TSE:3221 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yossix Holdings Co Business Description

Address 1-9-30 Tokugawa, Higashi-ku, Aichi Prefecture, Nagoya, JPN, 461-0023
Yossix Holdings Co Ltd operates a chain of pub restaurants. The company is also engaged in in-store design and FC management, design, and construction of shops. It operates pub chains under various brands, including Nipachi, Yataiya, Sento, Yataizushi, and Yakiniku Genki, providing Sushi, iron-plate cooking, chicken black charcoal, and others.
95GF Score

Get the complete analysis for TSE:3221

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,260.00
Price
円3,702.31
GF Value