Sansei Landic Co (TSE:3277) Beneish M-Score: -0.59 (As of Jun. 26, 2026)


TSE:3277 Sansei Landic Co Ltd TSE:3277
75 GF Score
Price 円655.00
GF Value 円1,115.74
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Sansei Landic Co Beneish M-Score?

Sansei Landic Co TSE:3277 -49.22% 75 Beneish M-Score is -0.59 as of Jun. 26, 2026. GuruFocus rates TSE:3277 with a GF Score™ of 75/100 and a GF Value™ of 円1,115.74 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 1,682 Real Estate companies, Sansei Landic Co ranks worse than 88.35% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.59 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Sansei Landic Co's Beneish M-Score or its related term are showing as below:

TSE:3277' s Beneish M-Score Range Over the Past 10 Years
Min: -2.7   Med: -2.2   Max: -0.59
Current: -0.59

During the past 13 years, the highest Beneish M-Score of Sansei Landic Co was -0.59. The lowest was -2.70. And the median was -2.20.


Sansei Landic Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sansei Landic Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sansei Landic Co Beneish M-Score Chart

Sansei Landic Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.55 -1.96 -2.10 -2.22 -0.59

Sansei Landic Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.22 0.00 0.00 -0.59 0.00

TSE:3277 vs CBRE, BEKE: Beneish M-Score Comparison

For the Real Estate Services subindustry, Sansei Landic Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sansei Landic Co Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Sansei Landic Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sansei Landic Co's Beneish M-Score falls into.


TSE:3277
75GF Score
Sansei Landic Co Ltd TSE:3277
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sansei Landic Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sansei Landic Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.4386+0.528 * 0.8212+0.404 * 0.8692+0.892 * 0.9113+0.115 * 0.8754
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.178559-0.327 * 1.089
=-0.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円43 Mil.
Revenue was 円23,349 Mil.
Gross Profit was 円6,994 Mil.
Total Current Assets was 円37,832 Mil.
Total Assets was 円40,679 Mil.
Property, Plant and Equipment(Net PPE) was 円1,751 Mil.
Depreciation, Depletion and Amortization(DDA) was 円110 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円22,817 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,002 Mil.
Net Income was 円1,295 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-5,969 Mil.
Total Receivables was 円19 Mil.
Revenue was 円25,620 Mil.
Gross Profit was 円6,302 Mil.
Total Current Assets was 円30,633 Mil.
Total Assets was 円33,107 Mil.
Property, Plant and Equipment(Net PPE) was 円1,448 Mil.
Depreciation, Depletion and Amortization(DDA) was 円79 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円15,146 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,897 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(43.097 / 23348.884) / (19.394 / 25620.399)
=0.001846 / 0.000757
=2.4386

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6302.41 / 25620.399) / (6994.122 / 23348.884)
=0.245992 / 0.299548
=0.8212

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (37831.747 + 1751.332) / 40678.554) / (1 - (30633.436 + 1448.066) / 33107.247)
=0.02693 / 0.030982
=0.8692

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=23348.884 / 25620.399
=0.9113

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(78.742 / (78.742 + 1448.066)) / (109.641 / (109.641 + 1751.332))
=0.051573 / 0.058916
=0.8754

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 23348.884) / (0 / 25620.399)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4001.732 + 22816.54) / 40678.554) / ((4897.1 + 15145.538) / 33107.247)
=0.659273 / 0.605385
=1.089

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1294.936 - 0 - -5968.584) / 40678.554
=0.178559

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sansei Landic Co has a M-score of -0.59 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.59 mean?
Sansei Landic Co (TSE:3277) has a Beneish M-Score of -0.59 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sansei Landic Co and its competitors. According to the industry distribution chart, Sansei Landic Co ranks #1486 out of 1682 companies in the Real Estate industry, placing it in the top 88.3%.
Is Sansei Landic Co's Beneish M-Score too high?
Sansei Landic Co's current Beneish M-Score is -0.59. Based on the distribution chart, Sansei Landic Co ranks #1486 out of 1682 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Sansei Landic Co has a GF Score™ of 75/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Sansei Landic Co's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Sansei Landic Co ranks #1486 out of 1682 companies for Beneish M-Score. This places Sansei Landic Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sansei Landic Co and its competitors. Sansei Landic Co's current Beneish M-Score is -0.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sansei Landic Co stock overvalued right now?
Based on GuruFocus' analysis, Sansei Landic Co (TSE:3277) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,115.74, compared to a current price of 円655.00 — trading 41.3% below its estimated fair value. The current Beneish M-Score is -0.59. Sansei Landic Co's overall GF Score™ is 75/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sansei Landic Co (TSE:3277), the current Beneish M-Score is -0.59 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sansei Landic Co (TSE:3277) Overvalued in 2026?

Based on GuruFocus' analysis, Sansei Landic Co stock appears to be undervalued. The current stock price of 円655.00 is trading 41.3% below its estimated GF Value™ of 円1,115.74. GuruFocus considers Sansei Landic Co to be Possible Value Trap.

Key valuation signals for TSE:3277:

  • Beneish M-Score: -0.59
  • GF Value™: 円1,115.74 vs. price of 円655.00 (41.3% below fair value)
  • GF Score™: 75/100 with 6 warning signs

No single metric tells the full story. See the TSE:3277 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sansei Landic Co Business Description

Address 2-6-1 Marunouchi, 21st Floor, Marunouchi Park Building, Chiyoda-ku, Tokyo, JPN, 100-6921
Sansei Landic Co Ltd engages in the real estate business.. The company is involved in the procurement and sales of real estate properties that involve rights adjustments relating to leasehold land, properties with existing residences, and other pieces of real estate.
75GF Score

Get the complete analysis for TSE:3277

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円655.00
Price
円1,115.74
GF Value