Metaplanet (TSE:3350) Beneish M-Score: 2.53 (As of Jun. 26, 2026)


TSE:3350 Metaplanet Inc TSE:3350
35 GF Score
Price 円220.00
GF Value 円445.56
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Metaplanet Beneish M-Score?

Metaplanet TSE:3350 -5.17% 35 Beneish M-Score is 2.53 as of Jun. 26, 2026. GuruFocus rates TSE:3350 with a GF Score™ of 35/100 and a GF Value™ of 円445.56 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 357 Restaurants companies, Metaplanet ranks worse than 98.04% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 2.53 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Metaplanet's Beneish M-Score or its related term are showing as below:

TSE:3350' s Beneish M-Score Range Over the Past 10 Years
Min: -4.01   Med: -2.4   Max: 6.31
Current: 2.53

During the past 13 years, the highest Beneish M-Score of Metaplanet was 6.31. The lowest was -4.01. And the median was -2.40.


Metaplanet Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Metaplanet's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Metaplanet Beneish M-Score Chart

Metaplanet Annual Data
Trend Sep16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.53 -2.04 -2.31 6.31 2.53

Metaplanet Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 2.53 0.00

TSE:3350 vs MCD, SBUX, CMG: Beneish M-Score Comparison

For the Restaurants subindustry, Metaplanet's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Metaplanet Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Metaplanet's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Metaplanet's Beneish M-Score falls into.


TSE:3350
35GF Score
Metaplanet Inc TSE:3350
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Metaplanet Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Metaplanet for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.123+0.528 * 0.9469+0.404 * 1.0941+0.892 * 8.3851+0.115 * 0.2787
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.201201-0.327 * 0.2415
=2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円33 Mil.
Revenue was 円8,905 Mil.
Gross Profit was 円8,820 Mil.
Total Current Assets was 円18,168 Mil.
Total Assets was 円505,286 Mil.
Property, Plant and Equipment(Net PPE) was 円992 Mil.
Depreciation, Depletion and Amortization(DDA) was 円61 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円45,841 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円-95,046 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円6,618 Mil.
Total Receivables was 円32 Mil.
Revenue was 円1,062 Mil.
Gross Profit was 円996 Mil.
Total Current Assets was 円2,685 Mil.
Total Assets was 円30,325 Mil.
Property, Plant and Equipment(Net PPE) was 円975 Mil.
Depreciation, Depletion and Amortization(DDA) was 円16 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円11,393 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(33 / 8905) / (32 / 1062)
=0.003706 / 0.030132
=0.123

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(996 / 1062) / (8820 / 8905)
=0.937853 / 0.990455
=0.9469

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (18168 + 992) / 505286) / (1 - (2685 + 975) / 30325)
=0.962081 / 0.879308
=1.0941

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8905 / 1062
=8.3851

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(16 / (16 + 975)) / (61 / (61 + 992))
=0.016145 / 0.05793
=0.2787

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 8905) / (0 / 1062)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 45841) / 505286) / ((0 + 11393) / 30325)
=0.090723 / 0.375697
=0.2415

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-95046 - 0 - 6618) / 505286
=-0.201201

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Metaplanet has a M-score of 2.53 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 2.53 mean?
Metaplanet (TSE:3350) has a Beneish M-Score of 2.53 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Metaplanet and its competitors. According to the industry distribution chart, Metaplanet ranks #350 out of 357 companies in the Restaurants industry, placing it in the top 98%.
Is Metaplanet's Beneish M-Score too high?
Metaplanet's current Beneish M-Score is 2.53. Based on the distribution chart, Metaplanet ranks #350 out of 357 companies in the Restaurants industry, which is in the bottom quartile relative to peers. Overall, Metaplanet has a GF Score™ of 35/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Metaplanet's Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Metaplanet ranks #350 out of 357 companies for Beneish M-Score. This places Metaplanet in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Metaplanet and its competitors. Metaplanet's current Beneish M-Score is 2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Metaplanet stock overvalued right now?
Based on GuruFocus' analysis, Metaplanet (TSE:3350) is currently considered Possible Value Trap. The stock's GF Value™ is 円445.56, compared to a current price of 円220.00 — trading 50.6% below its estimated fair value. The current Beneish M-Score is 2.53. Metaplanet's overall GF Score™ is 35/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Metaplanet (TSE:3350), the current Beneish M-Score is 2.53 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Metaplanet (TSE:3350) Overvalued in 2026?

Based on GuruFocus' analysis, Metaplanet stock appears to be undervalued. The current stock price of 円220.00 is trading 50.6% below its estimated GF Value™ of 円445.56. GuruFocus considers Metaplanet to be Possible Value Trap.

Key valuation signals for TSE:3350:

  • Beneish M-Score: 2.53
  • GF Value™: 円445.56 vs. price of 円220.00 (50.6% below fair value)
  • GF Score™: 35/100 with 5 warning signs

No single metric tells the full story. See the TSE:3350 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Metaplanet Business Description

Other Exchanges MTPLF:USADN3:Germany
Address 6-10-1 Roppongi, Roppongi Hills Mori Tower, 16th Floor, Minato-ku, Tokyo, JPN, 106-6116
Metaplanet Inc is engaged in the Hotel business and also builds and invests in decentralized, trustless, and secure Web3 platforms, companies, and communities that leverage the power of blockchain technology. The company strives to create a more equitable and decentralized digital economy, where users have full control over their data and assets and to enable practical Web3 adoption for all. Its reportable segments are the Hotel Business and Bitcoin Treasury Business.
35GF Score

Get the complete analysis for TSE:3350

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円220.00
Price
円445.56
GF Value