Trailhead Global Holdings (TSE:3358) Beneish M-Score: -1.36 (As of Jul. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3358 Trailhead Global Holdings Inc TSE:3358
61 GF Score
Price 円96.00
GF Value 円104.74
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Trailhead Global Holdings Beneish M-Score?

Trailhead Global Holdings TSE:3358 -3.03% 61 Beneish M-Score is -1.36 as of Jul. 20, 2026. GuruFocus rates TSE:3358 with a GF Score™ of 61/100 and a GF Value™ of 円104.74 (Fairly Valued). The stock has 2 warning signs investors should review. Among 354 Restaurants companies, Trailhead Global Holdings ranks worse than 93.22% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.36 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Trailhead Global Holdings's Beneish M-Score or its related term are showing as below:

TSE:3358' s Beneish M-Score Range Over the Past 10 Years
Min: -3.18   Med: -2.59   Max: -1.36
Current: -1.36

During the past 13 years, the highest Beneish M-Score of Trailhead Global Holdings was -1.36. The lowest was -3.18. And the median was -2.59.


Trailhead Global Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Trailhead Global Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Trailhead Global Holdings Beneish M-Score Chart

Trailhead Global Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.85 -2.38 -2.23 -2.98 -1.36

Trailhead Global Holdings Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.98 0.00 0.00 0.00 -1.36

TSE:3358 vs MCD, SBUX, YUM: Beneish M-Score Comparison

For the Restaurants subindustry, Trailhead Global Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trailhead Global Holdings Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Trailhead Global Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Trailhead Global Holdings's Beneish M-Score falls into.


TSE:3358
61GF Score
Trailhead Global Holdings Inc TSE:3358
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Trailhead Global Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Trailhead Global Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9287+0.528 * 0.9225+0.404 * 3.5841+0.892 * 1.2509+0.115 * 0.6254
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.03017-0.327 * 1.9385
=-1.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円131 Mil.
Revenue was 円1,827 Mil.
Gross Profit was 円979 Mil.
Total Current Assets was 円849 Mil.
Total Assets was 円3,196 Mil.
Property, Plant and Equipment(Net PPE) was 円1,495 Mil.
Depreciation, Depletion and Amortization(DDA) was 円72 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円757 Mil.
Long-Term Debt & Capital Lease Obligation was 円60 Mil.
Net Income was 円64 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-32 Mil.
Total Receivables was 円113 Mil.
Revenue was 円1,460 Mil.
Gross Profit was 円722 Mil.
Total Current Assets was 円628 Mil.
Total Assets was 円2,133 Mil.
Property, Plant and Equipment(Net PPE) was 円1,347 Mil.
Depreciation, Depletion and Amortization(DDA) was 円40 Mil.
Selling, General, & Admin. Expense(SGA) was 円91 Mil.
Total Current Liabilities was 円279 Mil.
Long-Term Debt & Capital Lease Obligation was 円3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(131.201 / 1826.575) / (112.939 / 1460.183)
=0.071829 / 0.077346
=0.9287

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(722.089 / 1460.183) / (979.145 / 1826.575)
=0.49452 / 0.536055
=0.9225

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (848.899 + 1494.923) / 3196.276) / (1 - (627.776 + 1346.907) / 2133.437)
=0.266702 / 0.074412
=3.5841

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1826.575 / 1460.183
=1.2509

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(39.725 / (39.725 + 1346.907)) / (71.771 / (71.771 + 1494.923))
=0.028649 / 0.04581
=0.6254

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1826.575) / (90.762 / 1460.183)
=0 / 0.062158
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((60.076 + 757.159) / 3196.276) / ((2.662 + 278.739) / 2133.437)
=0.255683 / 0.1319
=1.9385

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(64.127 - 0 - -32.304) / 3196.276
=0.03017

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Trailhead Global Holdings has a M-score of -1.36 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.36 mean?
Trailhead Global Holdings (TSE:3358) has a Beneish M-Score of -1.36 as of Jul. 20, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Trailhead Global Holdings and its competitors. According to the industry distribution chart, Trailhead Global Holdings ranks #330 out of 354 companies in the Restaurants industry, placing it in the top 93.2%.
Is Trailhead Global Holdings' Beneish M-Score too high?
Trailhead Global Holdings' current Beneish M-Score is -1.36. Based on the distribution chart, Trailhead Global Holdings ranks #330 out of 354 companies in the Restaurants industry, which is in the bottom quartile relative to peers. Overall, Trailhead Global Holdings has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Trailhead Global Holdings' Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Trailhead Global Holdings ranks #330 out of 354 companies for Beneish M-Score. This places Trailhead Global Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Trailhead Global Holdings and its competitors. Trailhead Global Holdings's current Beneish M-Score is -1.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Trailhead Global Holdings stock overvalued right now?
Based on GuruFocus' analysis, Trailhead Global Holdings (TSE:3358) is currently considered Fairly Valued. The stock's GF Value™ is 円104.74, compared to a current price of 円96.00 — trading 8.3% below its estimated fair value. The current Beneish M-Score is -1.36. Trailhead Global Holdings' overall GF Score™ is 61/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Trailhead Global Holdings (TSE:3358), the current Beneish M-Score is -1.36 as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Trailhead Global Holdings (TSE:3358) Overvalued in 2026?

Based on GuruFocus' analysis, Trailhead Global Holdings stock appears to be undervalued. The current stock price of 円96.00 is trading 8.3% below its estimated GF Value™ of 円104.74. GuruFocus considers Trailhead Global Holdings to be Fairly Valued.

Key valuation signals for TSE:3358:

  • Beneish M-Score: -1.36
  • GF Value™: 円104.74 vs. price of 円96.00 (8.3% below fair value)
  • GF Score™: 61/100 with 2 warning signs

No single metric tells the full story. See the TSE:3358 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Trailhead Global Holdings Business Description

Address 552-8 Kagamiyama, Kawaramachi Tagawa-gun, Fukuoka, JPN, 822 1402
Trailhead Global Holdings Inc formerly, Y.S.Food Co Ltd is engaged in the management of retail stores like Chikuho ramen franchise chain, merchant guidance services of food, noodles, and the sale of real estate leasing business. The company also focuses on store planning and store design.
61GF Score

Get the complete analysis for TSE:3358

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円96.00
Price
円104.74
GF Value