Naigai Tec (TSE:3374) Beneish M-Score: -2.29 (As of Jul. 09, 2026)


TSE:3374 Naigai Tec Corp TSE:3374
77 GF Score
Price 円3,210.00
GF Value 円2,199.58
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Naigai Tec Beneish M-Score?

Naigai Tec TSE:3374 -0.62% 77 Beneish M-Score is -2.29 as of Jul. 09, 2026. GuruFocus rates TSE:3374 with a GF Score™ of 77/100 and a GF Value™ of 円2,199.58 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 2,916 Industrial Products companies, Naigai Tec ranks worse than 63.31% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.29 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Naigai Tec's Beneish M-Score or its related term are showing as below:

TSE:3374' s Beneish M-Score Range Over the Past 10 Years
Min: -3.14   Med: -2.37   Max: -2.29
Current: -2.29

During the past 13 years, the highest Beneish M-Score of Naigai Tec was -2.29. The lowest was -3.14. And the median was -2.37.


Naigai Tec Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Naigai Tec's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Naigai Tec Beneish M-Score Chart

Naigai Tec Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.36 -2.29 -2.69 -2.34 -2.29

Naigai Tec Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.69 0.00 -2.34 0.00 -2.29

TSE:3374 vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Naigai Tec's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Naigai Tec Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Naigai Tec's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Naigai Tec's Beneish M-Score falls into.


TSE:3374
77GF Score
Naigai Tec Corp TSE:3374
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Naigai Tec Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Naigai Tec for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3229+0.528 * 0.9603+0.404 * 1.1366+0.892 * 0.9229+0.115 * 0.9621
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0456+4.679 * -0.017152-0.327 * 0.9469
=-2.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円5,355 Mil.
Revenue was 円32,615 Mil.
Gross Profit was 円4,441 Mil.
Total Current Assets was 円17,211 Mil.
Total Assets was 円25,081 Mil.
Property, Plant and Equipment(Net PPE) was 円5,950 Mil.
Depreciation, Depletion and Amortization(DDA) was 円394 Mil.
Selling, General, & Admin. Expense(SGA) was 円627 Mil.
Total Current Liabilities was 円8,833 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,381 Mil.
Net Income was 円972 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,402 Mil.
Total Receivables was 円4,386 Mil.
Revenue was 円35,338 Mil.
Gross Profit was 円4,621 Mil.
Total Current Assets was 円16,721 Mil.
Total Assets was 円24,623 Mil.
Property, Plant and Equipment(Net PPE) was 円6,243 Mil.
Depreciation, Depletion and Amortization(DDA) was 円396 Mil.
Selling, General, & Admin. Expense(SGA) was 円650 Mil.
Total Current Liabilities was 円9,196 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,431 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5355.084 / 32614.659) / (4385.866 / 35337.699)
=0.164193 / 0.124113
=1.3229

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4620.676 / 35337.699) / (4441.07 / 32614.659)
=0.130758 / 0.136168
=0.9603

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (17210.569 + 5950.263) / 25081.317) / (1 - (16721.165 + 6243.315) / 24623.301)
=0.07657 / 0.067368
=1.1366

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=32614.659 / 35337.699
=0.9229

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(396.33 / (396.33 + 6243.315)) / (393.578 / (393.578 + 5950.263))
=0.059691 / 0.062041
=0.9621

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(627.162 / 32614.659) / (649.865 / 35337.699)
=0.019229 / 0.01839
=1.0456

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2380.832 + 8833.467) / 25081.317) / ((2431.367 + 9195.96) / 24623.301)
=0.447118 / 0.472208
=0.9469

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(971.702 - 0 - 1401.89) / 25081.317
=-0.017152

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Naigai Tec has a M-score of -2.29 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.29 mean?
Naigai Tec (TSE:3374) has a Beneish M-Score of -2.29 as of Jul. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Naigai Tec and its competitors. According to the industry distribution chart, Naigai Tec ranks #1846 out of 2916 companies in the Industrial Products industry, placing it in the top 63.3%.
Is Naigai Tec's Beneish M-Score too high?
Naigai Tec's current Beneish M-Score is -2.29. Based on the distribution chart, Naigai Tec ranks #1846 out of 2916 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Naigai Tec has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Naigai Tec's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Naigai Tec ranks #1846 out of 2916 companies for Beneish M-Score. This places Naigai Tec in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Naigai Tec and its competitors. Naigai Tec's current Beneish M-Score is -2.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Naigai Tec stock overvalued right now?
Based on GuruFocus' analysis, Naigai Tec (TSE:3374) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,199.58, compared to a current price of 円3,210.00 — trading 45.9% above its estimated fair value. The current Beneish M-Score is -2.29. Naigai Tec's overall GF Score™ is 77/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Naigai Tec (TSE:3374), the current Beneish M-Score is -2.29 as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Naigai Tec (TSE:3374) Overvalued in 2026?

Based on GuruFocus' analysis, Naigai Tec stock appears to be overvalued. The current stock price of 円3,210.00 is trading 45.9% above its estimated GF Value™ of 円2,199.58. GuruFocus considers Naigai Tec to be Significantly Overvalued.

Key valuation signals for TSE:3374:

  • Beneish M-Score: -2.29
  • GF Value™: 円2,199.58 vs. price of 円3,210.00 (45.9% above fair value)
  • GF Score™: 77/100 with 8 warning signs

No single metric tells the full story. See the TSE:3374 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Naigai Tec Business Description

Address 2-11-22 Sangenjaya, 7th Floor, Sun Towers Center Building, Setagaya-ku, Tokyo, JPN, 154-0024
Naigai Tec Corp is engaged in electronics parts design, manufacture, logistics, and after-sale service. It sales, purchase, import and export of pneumatic devices, pneumatic application devices, working machines, electric devices, electronic devices, and other tools. It provides its services to Japan, China, and South Korea. The reportable segments include: Sales business and Contract manufacturing business.
77GF Score

Get the complete analysis for TSE:3374

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,210.00
Price
円2,199.58
GF Value