Technoflex (TSE:3449) Beneish M-Score: -2.77 (As of Jun. 26, 2026)


TSE:3449 Technoflex Corp TSE:3449
69 GF Score
Price 円9,150.00
GF Value 円1,471.85
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Technoflex Beneish M-Score?

Technoflex TSE:3449 -6.92% 69 Beneish M-Score is -2.77 as of Jun. 26, 2026. GuruFocus rates TSE:3449 with a GF Score™ of 69/100 and a GF Value™ of 円1,471.85 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 2,926 Industrial Products companies, Technoflex ranks better than 77.24% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.77 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Technoflex's Beneish M-Score or its related term are showing as below:

TSE:3449' s Beneish M-Score Range Over the Past 10 Years
Min: -3.12   Med: -2.65   Max: -2.11
Current: -2.77

During the past 9 years, the highest Beneish M-Score of Technoflex was -2.11. The lowest was -3.12. And the median was -2.65.


Technoflex Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Technoflex's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Technoflex Beneish M-Score Chart

Technoflex Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -2.11 -2.38 -2.65 -2.77 -2.77

Technoflex Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.77 0.00

TSE:3449 vs ATI, CRS, MLI: Beneish M-Score Comparison

For the Metal Fabrication subindustry, Technoflex's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Technoflex Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Technoflex's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Technoflex's Beneish M-Score falls into.


TSE:3449
69GF Score
Technoflex Corp TSE:3449
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Technoflex Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Technoflex for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9322+0.528 * 0.883+0.404 * 0.8509+0.892 * 1.1807+0.115 * 0.8105
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.053746-0.327 * 0.9757
=-2.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円4,147 Mil.
Revenue was 円26,025 Mil.
Gross Profit was 円8,896 Mil.
Total Current Assets was 円19,890 Mil.
Total Assets was 円38,995 Mil.
Property, Plant and Equipment(Net PPE) was 円17,814 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,196 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円7,483 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,605 Mil.
Net Income was 円3,123 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円5,219 Mil.
Total Receivables was 円3,767 Mil.
Revenue was 円22,041 Mil.
Gross Profit was 円6,653 Mil.
Total Current Assets was 円16,484 Mil.
Total Assets was 円35,891 Mil.
Property, Plant and Equipment(Net PPE) was 円18,010 Mil.
Depreciation, Depletion and Amortization(DDA) was 円968 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円6,285 Mil.
Long-Term Debt & Capital Lease Obligation was 円5,118 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4146.781 / 26025.002) / (3767.244 / 22041.238)
=0.159338 / 0.170918
=0.9322

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6652.902 / 22041.238) / (8895.805 / 26025.002)
=0.301839 / 0.341818
=0.883

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (19889.97 + 17813.545) / 38995.023) / (1 - (16484.447 + 18009.769) / 35891.221)
=0.03312 / 0.038923
=0.8509

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=26025.002 / 22041.238
=1.1807

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(967.91 / (967.91 + 18009.769)) / (1196.229 / (1196.229 + 17813.545))
=0.051003 / 0.062927
=0.8105

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 26025.002) / (0 / 22041.238)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4605.035 + 7483.004) / 38995.023) / ((5117.939 + 6284.663) / 35891.221)
=0.309989 / 0.317699
=0.9757

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3123.183 - 0 - 5219.019) / 38995.023
=-0.053746

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Technoflex has a M-score of -2.77 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.77 mean?
Technoflex (TSE:3449) has a Beneish M-Score of -2.77 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Technoflex and its competitors. According to the industry distribution chart, Technoflex ranks #666 out of 2926 companies in the Industrial Products industry, placing it in the top 22.8%.
Is Technoflex's Beneish M-Score too high?
Technoflex's current Beneish M-Score is -2.77. Based on the distribution chart, Technoflex ranks #666 out of 2926 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Technoflex has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Technoflex's Beneish M-Score compare to ATI and CRS?
According to the Industrial Products industry distribution chart, Technoflex ranks #666 out of 2926 companies for Beneish M-Score. This places Technoflex in the top 23% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Technoflex and its competitors. Technoflex's current Beneish M-Score is -2.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Technoflex stock overvalued right now?
Based on GuruFocus' analysis, Technoflex (TSE:3449) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,471.85, compared to a current price of 円9,150.00 — trading 521.7% above its estimated fair value. The current Beneish M-Score is -2.77. Technoflex's overall GF Score™ is 69/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Technoflex (TSE:3449), the current Beneish M-Score is -2.77 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Technoflex (TSE:3449) Overvalued in 2026?

Based on GuruFocus' analysis, Technoflex stock appears to be overvalued. The current stock price of 円9,150.00 is trading 521.7% above its estimated GF Value™ of 円1,471.85. GuruFocus considers Technoflex to be Significantly Overvalued.

Key valuation signals for TSE:3449:

  • Beneish M-Score: -2.77
  • GF Value™: 円1,471.85 vs. price of 円9,150.00 (521.7% above fair value)
  • GF Score™: 69/100 with 7 warning signs

No single metric tells the full story. See the TSE:3449 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Technoflex Business Description

Address 1-5-1 Kuramae, Taito-ku, Tokyo, JPN, 111-0051
Technoflex Corp engages in manufacturing of flexible metal hoses, expansion joints and multi-layer pipes. Its product portfolio includes flexible hose, formed bellows, vacuum components, and fluoroplastic hoses. The company's products are used in various applications including construction pipes, city water pipes, semiconductors, iron manufacturing, shipbuilding, city gas, LP gas, electricity, thermal power, nuclear power, and general plants.
69GF Score

Get the complete analysis for TSE:3449

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円9,150.00
Price
円1,471.85
GF Value