MIRARTH Real Estate Investment (TSE:3492) Beneish M-Score: -2.13 (As of Jul. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3492 MIRARTH Real Estate Investment Corp TSE:3492
51 GF Score
Price 円82,800.00
GF Value 円103,806.55
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is MIRARTH Real Estate Investment Beneish M-Score?

MIRARTH Real Estate Investment TSE:3492 -0.24% 51 Beneish M-Score is -2.13 as of Jul. 13, 2026. GuruFocus rates TSE:3492 with a GF Score™ of 51/100 and a GF Value™ of 円103,806.55 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 758 REITs companies, MIRARTH Real Estate Investment ranks worse than 75.33% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.13 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for MIRARTH Real Estate Investment's Beneish M-Score or its related term are showing as below:

TSE:3492' s Beneish M-Score Range Over the Past 10 Years
Min: -3.12   Med: -2.44   Max: -1.23
Current: -2.13

During the past 8 years, the highest Beneish M-Score of MIRARTH Real Estate Investment was -1.23. The lowest was -3.12. And the median was -2.44.


MIRARTH Real Estate Investment Beneish M-Score Historical Data

* Premium members only.

The historical data trend for MIRARTH Real Estate Investment's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MIRARTH Real Estate Investment Beneish M-Score Chart

MIRARTH Real Estate Investment Annual Data
Trend Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Beneish M-Score
Get a 7-Day Free Trial -3.12 -2.49 -2.58 -2.38 -2.13

MIRARTH Real Estate Investment Semi-Annual Data
Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.38 0.00 -2.13 0.00

TSE:3492 vs VICI, WPC: Beneish M-Score Comparison

For the REIT - Diversified subindustry, MIRARTH Real Estate Investment's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MIRARTH Real Estate Investment Beneish M-Score vs REITs Industry

For the REITs industry and Real Estate sector, MIRARTH Real Estate Investment's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where MIRARTH Real Estate Investment's Beneish M-Score falls into.


TSE:3492
51GF Score
MIRARTH Real Estate Investment Corp TSE:3492
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MIRARTH Real Estate Investment Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of MIRARTH Real Estate Investment for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2649+0.528 * 0.9506+0.404 * 0.9732+0.892 * 1.3183+0.115 * 0.9357
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0602+4.679 * -0.025968-0.327 * 1.0194
=-2.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Aug25) TTM:Last Year (Aug24) TTM:
Total Receivables was 円244 Mil.
Revenue was 円10,931 Mil.
Gross Profit was 円7,640 Mil.
Total Current Assets was 円9,887 Mil.
Total Assets was 円187,436 Mil.
Property, Plant and Equipment(Net PPE) was 円176,998 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,439 Mil.
Selling, General, & Admin. Expense(SGA) was 円650 Mil.
Total Current Liabilities was 円15,439 Mil.
Long-Term Debt & Capital Lease Obligation was 円76,820 Mil.
Net Income was 円5,360 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円10,227 Mil.
Total Receivables was 円146 Mil.
Revenue was 円8,292 Mil.
Gross Profit was 円5,510 Mil.
Total Current Assets was 円8,083 Mil.
Total Assets was 円161,257 Mil.
Property, Plant and Equipment(Net PPE) was 円152,687 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,161 Mil.
Selling, General, & Admin. Expense(SGA) was 円465 Mil.
Total Current Liabilities was 円18,242 Mil.
Long-Term Debt & Capital Lease Obligation was 円59,620 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(244.101 / 10930.829) / (146.383 / 8291.575)
=0.022331 / 0.017654
=1.2649

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5509.528 / 8291.575) / (7640.489 / 10930.829)
=0.664473 / 0.698985
=0.9506

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9886.827 + 176998.213) / 187435.558) / (1 - (8083.003 + 152687.031) / 161256.76)
=0.002937 / 0.003018
=0.9732

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=10930.829 / 8291.575
=1.3183

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1161.316 / (1161.316 + 152687.031)) / (1439.442 / (1439.442 + 176998.213))
=0.007548 / 0.008067
=0.9357

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(650.431 / 10930.829) / (465.379 / 8291.575)
=0.059504 / 0.056127
=1.0602

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((76820 + 15438.571) / 187435.558) / ((59620 + 18241.797) / 161256.76)
=0.492215 / 0.482844
=1.0194

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5360.021 - 0 - 10227.26) / 187435.558
=-0.025968

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

MIRARTH Real Estate Investment has a M-score of -2.13 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.13 mean?
MIRARTH Real Estate Investment (TSE:3492) has a Beneish M-Score of -2.13 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MIRARTH Real Estate Investment and its competitors. According to the industry distribution chart, MIRARTH Real Estate Investment ranks #571 out of 758 companies in the REITs industry, placing it in the top 75.3%.
Is MIRARTH Real Estate Investment's Beneish M-Score too high?
MIRARTH Real Estate Investment's current Beneish M-Score is -2.13. Based on the distribution chart, MIRARTH Real Estate Investment ranks #571 out of 758 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, MIRARTH Real Estate Investment has a GF Score™ of 51/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does MIRARTH Real Estate Investment's Beneish M-Score compare to VICI and WPC?
According to the REITs industry distribution chart, MIRARTH Real Estate Investment ranks #571 out of 758 companies for Beneish M-Score. This places MIRARTH Real Estate Investment in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a REITs company?
A good Beneish M-Score depends on the REITs industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MIRARTH Real Estate Investment and its competitors. MIRARTH Real Estate Investment's current Beneish M-Score is -2.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MIRARTH Real Estate Investment stock overvalued right now?
Based on GuruFocus' analysis, MIRARTH Real Estate Investment (TSE:3492) is currently considered Modestly Undervalued. The stock's GF Value™ is 円103,806.55, compared to a current price of 円82,800.00 — trading 20.2% below its estimated fair value. The current Beneish M-Score is -2.13. MIRARTH Real Estate Investment's overall GF Score™ is 51/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For MIRARTH Real Estate Investment (TSE:3492), the current Beneish M-Score is -2.13 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MIRARTH Real Estate Investment (TSE:3492) Overvalued in 2026?

Based on GuruFocus' analysis, MIRARTH Real Estate Investment stock appears to be undervalued. The current stock price of 円82,800.00 is trading 20.2% below its estimated GF Value™ of 円103,806.55. GuruFocus considers MIRARTH Real Estate Investment to be Modestly Undervalued.

Key valuation signals for TSE:3492:

  • Beneish M-Score: -2.13
  • GF Value™: 円103,806.55 vs. price of 円82,800.00 (20.2% below fair value)
  • GF Score™: 51/100 with 5 warning signs

No single metric tells the full story. See the TSE:3492 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MIRARTH Real Estate Investment Business Description

Industry Real EstateREITs
Address 2-2-1 Otemachi, Shin-Otemachi Building, 3rd Floor, Chiyoda-ku, Tokyo, JPN, 107-0052
MIRARTH Real Estate Investment Corp is a J-REIT that invests in residential properties, as well as office buildings, retail facilities, hotels, and other properties. It aims to build a diverse, comprehensive portfolio consisting of residential, office, hotel, commercial, and other properties by maximizing the strengths of each sponsor company through property development, property revitalization, and flexible property acquisition in the external real estate market.
51GF Score

Get the complete analysis for TSE:3492

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円82,800.00
Price
円103,806.55
GF Value