Tokai Senko KK (TSE:3577) Beneish M-Score: -2.56 (As of Jun. 26, 2026)


TSE:3577 Tokai Senko KK TSE:3577
63 GF Score
Price 円922.00
GF Value 円883.36
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Tokai Senko KK Beneish M-Score?

Tokai Senko KK TSE:3577 -0.32% 63 Beneish M-Score is -2.56 as of Jun. 26, 2026. GuruFocus rates TSE:3577 with a GF Score™ of 63/100 and a GF Value™ of 円883.36 (Fairly Valued). The stock has 5 warning signs investors should review. Among 1,001 Manufacturing - Apparel & Accessories companies, Tokai Senko KK ranks better than 53.75% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.56 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tokai Senko KK's Beneish M-Score or its related term are showing as below:

TSE:3577' s Beneish M-Score Range Over the Past 10 Years
Min: -3.23   Med: -2.64   Max: -2.48
Current: -2.56

During the past 13 years, the highest Beneish M-Score of Tokai Senko KK was -2.48. The lowest was -3.23. And the median was -2.64.


Tokai Senko KK Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tokai Senko KK's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tokai Senko KK Beneish M-Score Chart

Tokai Senko KK Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.62 -2.48 -2.51 -2.69 -2.56

Tokai Senko KK Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.51 0.00 -2.69 0.00 -2.56

Tokai Senko KK Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Tokai Senko KK's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tokai Senko KK Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Tokai Senko KK's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tokai Senko KK's Beneish M-Score falls into.


TSE:3577
63GF Score
Tokai Senko KK TSE:3577
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tokai Senko KK Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tokai Senko KK for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8206+0.528 * 1.1095+0.404 * 1.2808+0.892 * 0.9607+0.115 * 1.0341
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.023813-0.327 * 0.821
=-2.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円1,638 Mil.
Revenue was 円13,784 Mil.
Gross Profit was 円1,844 Mil.
Total Current Assets was 円6,375 Mil.
Total Assets was 円14,916 Mil.
Property, Plant and Equipment(Net PPE) was 円4,534 Mil.
Depreciation, Depletion and Amortization(DDA) was 円384 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,912 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,146 Mil.
Net Income was 円202 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円557 Mil.
Total Receivables was 円2,078 Mil.
Revenue was 円14,347 Mil.
Gross Profit was 円2,129 Mil.
Total Current Assets was 円7,109 Mil.
Total Assets was 円14,892 Mil.
Property, Plant and Equipment(Net PPE) was 円4,659 Mil.
Depreciation, Depletion and Amortization(DDA) was 円409 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円3,703 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,231 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1638.13 / 13783.753) / (2077.938 / 14347.362)
=0.118845 / 0.144831
=0.8206

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2129.433 / 14347.362) / (1843.837 / 13783.753)
=0.14842 / 0.133769
=1.1095

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6374.537 + 4534.346) / 14916.202) / (1 - (7109.113 + 4659.385) / 14892.085)
=0.268655 / 0.209748
=1.2808

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13783.753 / 14347.362
=0.9607

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(408.965 / (408.965 + 4659.385)) / (383.736 / (383.736 + 4534.346))
=0.08069 / 0.078026
=1.0341

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 13783.753) / (0 / 14347.362)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1145.705 + 2911.873) / 14916.202) / ((1231.169 + 3703) / 14892.085)
=0.272025 / 0.331328
=0.821

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(202.047 - 0 - 557.248) / 14916.202
=-0.023813

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tokai Senko KK has a M-score of -2.56 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.56 mean?
Tokai Senko KK (TSE:3577) has a Beneish M-Score of -2.56 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tokai Senko KK and its competitors. According to the industry distribution chart, Tokai Senko KK ranks #463 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 46.3%.
Is Tokai Senko KK's Beneish M-Score too high?
Tokai Senko KK's current Beneish M-Score is -2.56. Based on the distribution chart, Tokai Senko KK ranks #463 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, which is above the industry midpoint. Overall, Tokai Senko KK has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tokai Senko KK's Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Tokai Senko KK ranks #463 out of 1001 companies for Beneish M-Score. This puts Tokai Senko KK in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tokai Senko KK and its competitors. Tokai Senko KK's current Beneish M-Score is -2.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tokai Senko KK stock overvalued right now?
Based on GuruFocus' analysis, Tokai Senko KK (TSE:3577) is currently considered Fairly Valued. The stock's GF Value™ is 円883.36, compared to a current price of 円922.00 — trading 4.4% above its estimated fair value. The current Beneish M-Score is -2.56. Tokai Senko KK's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tokai Senko KK (TSE:3577), the current Beneish M-Score is -2.56 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tokai Senko KK (TSE:3577) Overvalued in 2026?

Based on GuruFocus' analysis, Tokai Senko KK stock appears to be overvalued. The current stock price of 円922.00 is trading 4.4% above its estimated GF Value™ of 円883.36. GuruFocus considers Tokai Senko KK to be Fairly Valued.

Key valuation signals for TSE:3577:

  • Beneish M-Score: -2.56
  • GF Value™: 円883.36 vs. price of 円922.00 (4.4% above fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the TSE:3577 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tokai Senko KK Business Description

Address 3-28-12 Meieki, Nagoya, JPN
Tokai Senko KK is engaged in the printing and dyeing of various textile products, processing, planning, and selling of textile products, and development of dyeing related automatic control equipment.
63GF Score

Get the complete analysis for TSE:3577

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円922.00
Price
円883.36
GF Value