Komatsu Matere Co (TSE:3580) Beneish M-Score: -2.48 (As of Jun. 26, 2026)


TSE:3580 Komatsu Matere Co Ltd TSE:3580
70 GF Score
Price 円710.00
GF Value 円865.03
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Komatsu Matere Co Beneish M-Score?

Komatsu Matere Co TSE:3580 +0.57% 70 Beneish M-Score is -2.48 as of Jun. 26, 2026. GuruFocus rates TSE:3580 with a GF Score™ of 70/100 and a GF Value™ of 円865.03 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 1,001 Manufacturing - Apparel & Accessories companies, Komatsu Matere Co ranks worse than 52.45% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.48 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Komatsu Matere Co's Beneish M-Score or its related term are showing as below:

TSE:3580' s Beneish M-Score Range Over the Past 10 Years
Min: -2.73   Med: -2.54   Max: -2.4
Current: -2.48

During the past 13 years, the highest Beneish M-Score of Komatsu Matere Co was -2.40. The lowest was -2.73. And the median was -2.54.


Komatsu Matere Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Komatsu Matere Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Komatsu Matere Co Beneish M-Score Chart

Komatsu Matere Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.40 -2.48 -2.58 -2.70 -2.48

Komatsu Matere Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.58 0.00 -2.70 0.00 -2.48

Komatsu Matere Co Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Komatsu Matere Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Komatsu Matere Co Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Komatsu Matere Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Komatsu Matere Co's Beneish M-Score falls into.


TSE:3580
70GF Score
Komatsu Matere Co Ltd TSE:3580
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Komatsu Matere Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Komatsu Matere Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9915+0.528 * 0.9367+0.404 * 0.9996+0.892 * 1.0515+0.115 * 0.9802
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.004986-0.327 * 0.9455
=-2.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円8,030 Mil.
Revenue was 円41,563 Mil.
Gross Profit was 円9,385 Mil.
Total Current Assets was 円23,643 Mil.
Total Assets was 円51,942 Mil.
Property, Plant and Equipment(Net PPE) was 円9,565 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,637 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円8,494 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円1,500 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,759 Mil.
Total Receivables was 円7,702 Mil.
Revenue was 円39,526 Mil.
Gross Profit was 円8,360 Mil.
Total Current Assets was 円25,885 Mil.
Total Assets was 円53,026 Mil.
Property, Plant and Equipment(Net PPE) was 円8,009 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,339 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円9,171 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(8030 / 41563) / (7702 / 39526)
=0.193201 / 0.194859
=0.9915

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8360 / 39526) / (9385 / 41563)
=0.211506 / 0.225802
=0.9367

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (23643 + 9565) / 51942) / (1 - (25885 + 8009) / 53026)
=0.360672 / 0.360804
=0.9996

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=41563 / 39526
=1.0515

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1339 / (1339 + 8009)) / (1637 / (1637 + 9565))
=0.143239 / 0.146135
=0.9802

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 41563) / (0 / 39526)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 8494) / 51942) / ((0 + 9171) / 53026)
=0.163529 / 0.172953
=0.9455

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1500 - 0 - 1759) / 51942
=-0.004986

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Komatsu Matere Co has a M-score of -2.48 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.48 mean?
Komatsu Matere Co (TSE:3580) has a Beneish M-Score of -2.48 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Komatsu Matere Co and its competitors. According to the industry distribution chart, Komatsu Matere Co ranks #525 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 52.4%.
Is Komatsu Matere Co's Beneish M-Score too high?
Komatsu Matere Co's current Beneish M-Score is -2.48. Based on the distribution chart, Komatsu Matere Co ranks #525 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, which is below the industry midpoint. Overall, Komatsu Matere Co has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Komatsu Matere Co's Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Komatsu Matere Co ranks #525 out of 1001 companies for Beneish M-Score. This places Komatsu Matere Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Komatsu Matere Co and its competitors. Komatsu Matere Co's current Beneish M-Score is -2.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Komatsu Matere Co stock overvalued right now?
Based on GuruFocus' analysis, Komatsu Matere Co (TSE:3580) is currently considered Modestly Undervalued. The stock's GF Value™ is 円865.03, compared to a current price of 円710.00 — trading 17.9% below its estimated fair value. The current Beneish M-Score is -2.48. Komatsu Matere Co's overall GF Score™ is 70/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Komatsu Matere Co (TSE:3580), the current Beneish M-Score is -2.48 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Komatsu Matere Co (TSE:3580) Overvalued in 2026?

Based on GuruFocus' analysis, Komatsu Matere Co stock appears to be undervalued. The current stock price of 円710.00 is trading 17.9% below its estimated GF Value™ of 円865.03. GuruFocus considers Komatsu Matere Co to be Modestly Undervalued.

Key valuation signals for TSE:3580:

  • Beneish M-Score: -2.48
  • GF Value™: 円865.03 vs. price of 円710.00 (17.9% below fair value)
  • GF Score™: 70/100 with 1 warning sign

No single metric tells the full story. See the TSE:3580 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Komatsu Matere Co Business Description

Address 167 Hama-machi, Nomi, JPN, 929-0124
Komatsu Matere Co Ltd is engaged in the production and distribution of clothing fabric, material fabric, and advanced material. The products of the company are used in the clothing industry, automotive interior industry, home interior, and ceramics industry.
70GF Score

Get the complete analysis for TSE:3580

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円710.00
Price
円865.03
GF Value