Kuraudia Holdings Co (TSE:3607) Beneish M-Score: -2.72 (As of Jul. 07, 2026)


TSE:3607 Kuraudia Holdings Co Ltd TSE:3607
67 GF Score
Price 円352.00
GF Value 円398.02
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Kuraudia Holdings Co Beneish M-Score?

Kuraudia Holdings Co TSE:3607 +2.03% 67 Beneish M-Score is -2.72 as of Jul. 07, 2026. GuruFocus rates TSE:3607 with a GF Score™ of 67/100 and a GF Value™ of 円398.02 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,082 Retail - Cyclical companies, Kuraudia Holdings Co ranks better than 60.81% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.72 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kuraudia Holdings Co's Beneish M-Score or its related term are showing as below:

TSE:3607' s Beneish M-Score Range Over the Past 10 Years
Min: -3.62   Med: -2.63   Max: -2.19
Current: -2.72

During the past 13 years, the highest Beneish M-Score of Kuraudia Holdings Co was -2.19. The lowest was -3.62. And the median was -2.63.


Kuraudia Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kuraudia Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kuraudia Holdings Co Beneish M-Score Chart

Kuraudia Holdings Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.96 -2.30 -2.19 -2.48 -2.72

Kuraudia Holdings Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.48 0.00 -2.72 0.00

TSE:3607 vs TJX, ROST, BURL: Beneish M-Score Comparison

For the Apparel Retail subindustry, Kuraudia Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kuraudia Holdings Co Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Kuraudia Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kuraudia Holdings Co's Beneish M-Score falls into.


TSE:3607
67GF Score
Kuraudia Holdings Co Ltd TSE:3607
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kuraudia Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kuraudia Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9668+0.528 * 0.9908+0.404 * 0.933+0.892 * 1.0281+0.115 * 0.9475
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.043347-0.327 * 0.9836
=-2.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Aug25) TTM:Last Year (Aug24) TTM:
Total Receivables was 円871 Mil.
Revenue was 円13,591 Mil.
Gross Profit was 円10,578 Mil.
Total Current Assets was 円3,706 Mil.
Total Assets was 円12,625 Mil.
Property, Plant and Equipment(Net PPE) was 円5,435 Mil.
Depreciation, Depletion and Amortization(DDA) was 円429 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,009 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,630 Mil.
Net Income was 円312 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円860 Mil.
Total Receivables was 円876 Mil.
Revenue was 円13,219 Mil.
Gross Profit was 円10,194 Mil.
Total Current Assets was 円3,655 Mil.
Total Assets was 円12,813 Mil.
Property, Plant and Equipment(Net PPE) was 円5,368 Mil.
Depreciation, Depletion and Amortization(DDA) was 円399 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,415 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,467 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(870.924 / 13591.151) / (876.16 / 13219.21)
=0.06408 / 0.066279
=0.9668

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(10194.328 / 13219.21) / (10578.315 / 13591.151)
=0.771175 / 0.778324
=0.9908

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3705.799 + 5434.531) / 12625.436) / (1 - (3654.888 + 5367.565) / 12813.168)
=0.276038 / 0.295845
=0.933

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13591.151 / 13219.21
=1.0281

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(399.446 / (399.446 + 5367.565)) / (428.606 / (428.606 + 5434.531))
=0.069264 / 0.073102
=0.9475

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 13591.151) / (0 / 13219.21)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3629.796 + 4008.788) / 12625.436) / ((3467.037 + 4414.555) / 12813.168)
=0.605015 / 0.615117
=0.9836

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(312.33 - 0 - 859.607) / 12625.436
=-0.043347

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kuraudia Holdings Co has a M-score of -2.72 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.72 mean?
Kuraudia Holdings Co (TSE:3607) has a Beneish M-Score of -2.72 as of Jul. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kuraudia Holdings Co and its competitors. According to the industry distribution chart, Kuraudia Holdings Co ranks #424 out of 1082 companies in the Retail - Cyclical industry, placing it in the top 39.2%.
Is Kuraudia Holdings Co's Beneish M-Score too high?
Kuraudia Holdings Co's current Beneish M-Score is -2.72. Based on the distribution chart, Kuraudia Holdings Co ranks #424 out of 1082 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Kuraudia Holdings Co has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kuraudia Holdings Co's Beneish M-Score compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, Kuraudia Holdings Co ranks #424 out of 1082 companies for Beneish M-Score. This puts Kuraudia Holdings Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kuraudia Holdings Co and its competitors. Kuraudia Holdings Co's current Beneish M-Score is -2.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kuraudia Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Kuraudia Holdings Co (TSE:3607) is currently considered Modestly Undervalued. The stock's GF Value™ is 円398.02, compared to a current price of 円352.00 — trading 11.6% below its estimated fair value. The current Beneish M-Score is -2.72. Kuraudia Holdings Co's overall GF Score™ is 67/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kuraudia Holdings Co (TSE:3607), the current Beneish M-Score is -2.72 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kuraudia Holdings Co (TSE:3607) Overvalued in 2026?

Based on GuruFocus' analysis, Kuraudia Holdings Co stock appears to be undervalued. The current stock price of 円352.00 is trading 11.6% below its estimated GF Value™ of 円398.02. GuruFocus considers Kuraudia Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:3607:

  • Beneish M-Score: -2.72
  • GF Value™: 円398.02 vs. price of 円352.00 (11.6% below fair value)
  • GF Score™: 67/100 with 2 warning signs

No single metric tells the full story. See the TSE:3607 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kuraudia Holdings Co Business Description

Address 34 Saiin Takada Cho, Kyoto-shi, JPN
Kuraudia Holdings Co Ltd is engaged in the planning, manufacturing and sales of wedding costumes. The company operates through two divisions: Wholesale business and Consumer business. The Wholesale business conducts the planning, manufacturing and wholesale of wedding dresses, tuxedos and bridal inner. The Consumer business division operates a costume salon through a business alliance with hotels and wedding ceremonies.
67GF Score

Get the complete analysis for TSE:3607

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円352.00
Price
円398.02
GF Value