Data Horizon Co (TSE:3628) Beneish M-Score: -3.40 (As of Jul. 12, 2026)


TSE:3628 Data Horizon Co Ltd TSE:3628
49 GF Score
Price 円539.00
GF Value 円638.14
Valuation Modestly Undervalued
! 9 Warning Signs
View Full Analysis

What is Data Horizon Co Beneish M-Score?

Data Horizon Co TSE:3628 +3.26% 49 Beneish M-Score is -3.40 as of Jul. 12, 2026. GuruFocus rates TSE:3628 with a GF Score™ of 49/100 and a GF Value™ of 円638.14 (Modestly Undervalued). The stock has 9 warning signs investors should review. Among 630 Healthcare Providers & Services companies, Data Horizon Co ranks better than 88.25% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.4 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Data Horizon Co's Beneish M-Score or its related term are showing as below:

TSE:3628' s Beneish M-Score Range Over the Past 10 Years
Min: -3.57   Med: -2.05   Max: -0.22
Current: -3.4

During the past 13 years, the highest Beneish M-Score of Data Horizon Co was -0.22. The lowest was -3.57. And the median was -2.05.


Data Horizon Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Data Horizon Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Data Horizon Co Beneish M-Score Chart

Data Horizon Co Annual Data
Trend Mar15 Mar16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.50 -2.31 -0.22 -1.78 -3.40

Data Horizon Co Semi-Annual Data
Mar16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -3.40 0.00 0.00 0.00

TSE:3628 vs VEEV, BTSG, TEM: Beneish M-Score Comparison

For the Health Information Services subindustry, Data Horizon Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Data Horizon Co Beneish M-Score vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Data Horizon Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Data Horizon Co's Beneish M-Score falls into.


TSE:3628
49GF Score
Data Horizon Co Ltd TSE:3628
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Data Horizon Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Data Horizon Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6932+0.528 * 1.0829+0.404 * 0.985+0.892 * 1.1353+0.115 * 0.8686
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.139233-0.327 * 1.4008
=-3.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun24) TTM:Last Year (Jun23) TTM:
Total Receivables was 円672 Mil.
Revenue was 円5,007 Mil.
Gross Profit was 円1,488 Mil.
Total Current Assets was 円2,323 Mil.
Total Assets was 円6,660 Mil.
Property, Plant and Equipment(Net PPE) was 円541 Mil.
Depreciation, Depletion and Amortization(DDA) was 円657 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,406 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,980 Mil.
Net Income was 円-807 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円120 Mil.
Total Receivables was 円854 Mil.
Revenue was 円4,410 Mil.
Gross Profit was 円1,419 Mil.
Total Current Assets was 円2,147 Mil.
Total Assets was 円6,390 Mil.
Property, Plant and Equipment(Net PPE) was 円546 Mil.
Depreciation, Depletion and Amortization(DDA) was 円497 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,909 Mil.
Long-Term Debt & Capital Lease Obligation was 円410 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(671.893 / 5007.033) / (853.813 / 4410.484)
=0.13419 / 0.193587
=0.6932

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1419.203 / 4410.484) / (1487.805 / 5007.033)
=0.321779 / 0.297143
=1.0829

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2323.2 + 541.213) / 6660.165) / (1 - (2146.863 + 546.24) / 6390.448)
=0.569919 / 0.578574
=0.985

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5007.033 / 4410.484
=1.1353

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(496.908 / (496.908 + 546.24)) / (657.274 / (657.274 + 541.213))
=0.476354 / 0.54842
=0.8686

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 5007.033) / (0 / 4410.484)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1980 + 1405.504) / 6660.165) / ((410 + 1908.908) / 6390.448)
=0.508321 / 0.362871
=1.4008

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-807.185 - 0 - 120.13) / 6660.165
=-0.139233

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Data Horizon Co has a M-score of -3.40 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.40 mean?
Data Horizon Co (TSE:3628) has a Beneish M-Score of -3.40 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Data Horizon Co and its competitors. According to the industry distribution chart, Data Horizon Co ranks #74 out of 630 companies in the Healthcare Providers & Services industry, placing it in the top 11.7%.
Is Data Horizon Co's Beneish M-Score too high?
Data Horizon Co's current Beneish M-Score is -3.40. Based on the distribution chart, Data Horizon Co ranks #74 out of 630 companies in the Healthcare Providers & Services industry, which is in the top quartile — a strong position relative to peers. Overall, Data Horizon Co has a GF Score™ of 49/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Data Horizon Co's Beneish M-Score compare to VEEV and BTSG?
According to the Healthcare Providers & Services industry distribution chart, Data Horizon Co ranks #74 out of 630 companies for Beneish M-Score. This places Data Horizon Co in the top 12% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Healthcare Providers & Services company?
A good Beneish M-Score depends on the Healthcare Providers & Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Data Horizon Co and its competitors. Data Horizon Co's current Beneish M-Score is -3.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Data Horizon Co stock overvalued right now?
Based on GuruFocus' analysis, Data Horizon Co (TSE:3628) is currently considered Modestly Undervalued. The stock's GF Value™ is 円638.14, compared to a current price of 円539.00 — trading 15.5% below its estimated fair value. The current Beneish M-Score is -3.40. Data Horizon Co's overall GF Score™ is 49/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Data Horizon Co (TSE:3628), the current Beneish M-Score is -3.40 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Data Horizon Co (TSE:3628) Overvalued in 2026?

Based on GuruFocus' analysis, Data Horizon Co stock appears to be undervalued. The current stock price of 円539.00 is trading 15.5% below its estimated GF Value™ of 円638.14. GuruFocus considers Data Horizon Co to be Modestly Undervalued.

Key valuation signals for TSE:3628:

  • Beneish M-Score: -3.40
  • GF Value™: 円638.14 vs. price of 円539.00 (15.5% below fair value)
  • GF Score™: 49/100 with 9 warning signs

No single metric tells the full story. See the TSE:3628 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Data Horizon Co Business Description

Address 1-21-35 Kusatsu Shinmachi, Hiroshima Mixis Building, Nishi-ku, Hiroshima, JPN, 733-0834
Data Horizon Co Ltd is engaged in development and provision of medical information services, data health related services, generic drug notification services, and health business support system.
49GF Score

Get the complete analysis for TSE:3628

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円539.00
Price
円638.14
GF Value