Techno Mathematical Co (TSE:3787) Beneish M-Score: -2.60 (As of Jun. 26, 2026)


TSE:3787 Techno Mathematical Co Ltd TSE:3787
46 GF Score
Price 円294.00
GF Value 円774.89
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Techno Mathematical Co Beneish M-Score?

Techno Mathematical Co TSE:3787 -1.01% 46 Beneish M-Score is -2.60 as of Jun. 26, 2026. GuruFocus rates TSE:3787 with a GF Score™ of 46/100 and a GF Value™ of 円774.89 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 2,634 Software companies, Techno Mathematical Co ranks better than 54.06% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.6 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Techno Mathematical Co's Beneish M-Score or its related term are showing as below:

TSE:3787' s Beneish M-Score Range Over the Past 10 Years
Min: -3.42   Med: -2.61   Max: -0.99
Current: -2.6

During the past 13 years, the highest Beneish M-Score of Techno Mathematical Co was -0.99. The lowest was -3.42. And the median was -2.61.


Techno Mathematical Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Techno Mathematical Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Techno Mathematical Co Beneish M-Score Chart

Techno Mathematical Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.99 -3.12 -1.96 -2.69 -2.60

Techno Mathematical Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.96 0.00 -2.69 0.00 -2.60

TSE:3787 vs CRM, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, Techno Mathematical Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Techno Mathematical Co Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Techno Mathematical Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Techno Mathematical Co's Beneish M-Score falls into.


TSE:3787
46GF Score
Techno Mathematical Co Ltd TSE:3787
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Techno Mathematical Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Techno Mathematical Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5328+0.528 * 0.9779+0.404 * 0.9613+0.892 * 1.6458+0.115 * 0.926
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.009798-0.327 * 1.5606
=-2.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円144.8 Mil.
Revenue was 円685.6 Mil.
Gross Profit was 円634.3 Mil.
Total Current Assets was 円1,106.2 Mil.
Total Assets was 円1,945.7 Mil.
Property, Plant and Equipment(Net PPE) was 円5.1 Mil.
Depreciation, Depletion and Amortization(DDA) was 円5.5 Mil.
Selling, General, & Admin. Expense(SGA) was 円0.0 Mil.
Total Current Liabilities was 円133.5 Mil.
Long-Term Debt & Capital Lease Obligation was 円0.0 Mil.
Net Income was 円86.0 Mil.
Gross Profit was 円0.0 Mil.
Cash Flow from Operations was 円105.1 Mil.
Total Receivables was 円165.1 Mil.
Revenue was 円416.6 Mil.
Gross Profit was 円376.8 Mil.
Total Current Assets was 円1,013.5 Mil.
Total Assets was 円1,843.6 Mil.
Property, Plant and Equipment(Net PPE) was 円7.7 Mil.
Depreciation, Depletion and Amortization(DDA) was 円7.1 Mil.
Selling, General, & Admin. Expense(SGA) was 円0.0 Mil.
Total Current Liabilities was 円81.0 Mil.
Long-Term Debt & Capital Lease Obligation was 円0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(144.768 / 685.631) / (165.107 / 416.588)
=0.211146 / 0.396332
=0.5328

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(376.844 / 416.588) / (634.254 / 685.631)
=0.904596 / 0.925066
=0.9779

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1106.219 + 5.072) / 1945.652) / (1 - (1013.467 + 7.732) / 1843.643)
=0.428834 / 0.446097
=0.9613

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=685.631 / 416.588
=1.6458

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7.134 / (7.134 + 7.732)) / (5.456 / (5.456 + 5.072))
=0.479887 / 0.518237
=0.926

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 685.631) / (0 / 416.588)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 133.458) / 1945.652) / ((0 + 81.032) / 1843.643)
=0.068593 / 0.043952
=1.5606

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(85.994 - 0 - 105.058) / 1945.652
=-0.009798

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Techno Mathematical Co has a M-score of -2.60 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.60 mean?
Techno Mathematical Co (TSE:3787) has a Beneish M-Score of -2.60 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Techno Mathematical Co and its competitors. According to the industry distribution chart, Techno Mathematical Co ranks #1210 out of 2634 companies in the Software industry, placing it in the top 45.9%.
Is Techno Mathematical Co's Beneish M-Score too high?
Techno Mathematical Co's current Beneish M-Score is -2.60. Based on the distribution chart, Techno Mathematical Co ranks #1210 out of 2634 companies in the Software industry, which is above the industry midpoint. Overall, Techno Mathematical Co has a GF Score™ of 46/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Techno Mathematical Co's Beneish M-Score compare to CRM and SHOP?
According to the Software industry distribution chart, Techno Mathematical Co ranks #1210 out of 2634 companies for Beneish M-Score. This puts Techno Mathematical Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Techno Mathematical Co and its competitors. Techno Mathematical Co's current Beneish M-Score is -2.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Techno Mathematical Co stock overvalued right now?
Based on GuruFocus' analysis, Techno Mathematical Co (TSE:3787) is currently considered Significantly Undervalued. The stock's GF Value™ is 円774.89, compared to a current price of 円294.00 — trading 62.1% below its estimated fair value. The current Beneish M-Score is -2.60. Techno Mathematical Co's overall GF Score™ is 46/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Techno Mathematical Co (TSE:3787), the current Beneish M-Score is -2.60 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Techno Mathematical Co (TSE:3787) Overvalued in 2026?

Based on GuruFocus' analysis, Techno Mathematical Co stock appears to be undervalued. The current stock price of 円294.00 is trading 62.1% below its estimated GF Value™ of 円774.89. GuruFocus considers Techno Mathematical Co to be Significantly Undervalued.

Key valuation signals for TSE:3787:

  • Beneish M-Score: -2.60
  • GF Value™: 円774.89 vs. price of 円294.00 (62.1% below fair value)
  • GF Score™: 46/100 with 1 warning sign

No single metric tells the full story. See the TSE:3787 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Techno Mathematical Co Business Description

Address 2-12-19 Nishi-Gotanda, 7th Floor Gotanda NN Building, Shinagawa-ku, Tokyo, JPN, 141-0031
Techno Mathematical Co Ltd is a Japan-based company engaged in the development and sale of software and hardware related products. The company provides various kinds of machines to make images, audio, and voice-related software intellectual property development. It offers varieties of products and services, of apparatus, noise reduction, still pictures, one-seg, multimedia broadcasting, window media, low latency and others.
46GF Score

Get the complete analysis for TSE:3787

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円294.00
Price
円774.89
GF Value