Unirita (TSE:3800) Beneish M-Score: -2.47 (As of Jun. 30, 2026)


TSE:3800 Unirita Inc TSE:3800
71 GF Score
Price 円1,970.00
GF Value 円2,017.96
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Unirita Beneish M-Score?

Unirita TSE:3800 71 Beneish M-Score is -2.47 as of Jun. 30, 2026. GuruFocus rates TSE:3800 with a GF Score™ of 71/100 and a GF Value™ of 円2,017.96 (Fairly Valued). The stock has 2 warning signs investors should review. Among 2,631 Software companies, Unirita ranks worse than 54.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.47 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Unirita's Beneish M-Score or its related term are showing as below:

TSE:3800' s Beneish M-Score Range Over the Past 10 Years
Min: -2.82   Med: -2.5   Max: -2.04
Current: -2.47

During the past 13 years, the highest Beneish M-Score of Unirita was -2.04. The lowest was -2.82. And the median was -2.50.


Unirita Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Unirita's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unirita Beneish M-Score Chart

Unirita Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.53 -2.64 -2.74 -2.37 -2.47

Unirita Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.74 0.00 -2.37 0.00 -2.47

TSE:3800 vs UBER, SHOP, CRM: Beneish M-Score Comparison

For the Software - Application subindustry, Unirita's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unirita Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Unirita's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Unirita's Beneish M-Score falls into.


TSE:3800
71GF Score
Unirita Inc TSE:3800
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unirita Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Unirita for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0657+0.528 * 1.0272+0.404 * 1.0175+0.892 * 1.0561+0.115 * 1.0088
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.02354-0.327 * 1.054
=-2.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円1,533 Mil.
Revenue was 円12,342 Mil.
Gross Profit was 円6,852 Mil.
Total Current Assets was 円11,956 Mil.
Total Assets was 円16,140 Mil.
Property, Plant and Equipment(Net PPE) was 円67 Mil.
Depreciation, Depletion and Amortization(DDA) was 円302 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円3,428 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円770 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,149 Mil.
Total Receivables was 円1,362 Mil.
Revenue was 円11,687 Mil.
Gross Profit was 円6,664 Mil.
Total Current Assets was 円11,436 Mil.
Total Assets was 円15,366 Mil.
Property, Plant and Equipment(Net PPE) was 円78 Mil.
Depreciation, Depletion and Amortization(DDA) was 円369 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円3,097 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1532.803 / 12342.207) / (1361.937 / 11687.128)
=0.124192 / 0.116533
=1.0657

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6664.173 / 11687.128) / (6851.672 / 12342.207)
=0.570215 / 0.555142
=1.0272

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (11955.504 + 66.556) / 16140.202) / (1 - (11435.51 + 77.538) / 15366.436)
=0.255148 / 0.250767
=1.0175

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=12342.207 / 11687.128
=1.0561

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(369.266 / (369.266 + 77.538)) / (301.636 / (301.636 + 66.556))
=0.826461 / 0.819236
=1.0088

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 12342.207) / (0 / 11687.128)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 3428.242) / 16140.202) / ((0 + 3096.674) / 15366.436)
=0.212404 / 0.201522
=1.054

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(769.536 - 0 - 1149.47) / 16140.202
=-0.02354

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Unirita has a M-score of -2.47 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.47 mean?
Unirita (TSE:3800) has a Beneish M-Score of -2.47 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Unirita and its competitors. According to the industry distribution chart, Unirita ranks #1432 out of 2631 companies in the Software industry, placing it in the top 54.4%.
Is Unirita's Beneish M-Score too high?
Unirita's current Beneish M-Score is -2.47. Based on the distribution chart, Unirita ranks #1432 out of 2631 companies in the Software industry, which is below the industry midpoint. Overall, Unirita has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Unirita's Beneish M-Score compare to UBER and SHOP?
According to the Software industry distribution chart, Unirita ranks #1432 out of 2631 companies for Beneish M-Score. This places Unirita in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Unirita and its competitors. Unirita's current Beneish M-Score is -2.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unirita stock overvalued right now?
Based on GuruFocus' analysis, Unirita (TSE:3800) is currently considered Fairly Valued. The stock's GF Value™ is 円2,017.96, compared to a current price of 円1,970.00 — trading 2.4% below its estimated fair value. The current Beneish M-Score is -2.47. Unirita's overall GF Score™ is 71/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Unirita (TSE:3800), the current Beneish M-Score is -2.47 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unirita (TSE:3800) Overvalued in 2026?

Based on GuruFocus' analysis, Unirita stock appears to be undervalued. The current stock price of 円1,970.00 is trading 2.4% below its estimated GF Value™ of 円2,017.96. GuruFocus considers Unirita to be Fairly Valued.

Key valuation signals for TSE:3800:

  • Beneish M-Score: -2.47
  • GF Value™: 円2,017.96 vs. price of 円1,970.00 (2.4% below fair value)
  • GF Score™: 71/100 with 2 warning signs

No single metric tells the full story. See the TSE:3800 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unirita Business Description

Address 2-15-1 Konan, Shinagawa Intercity Building A, Minato-ku, Tokyo, JPN, 108-6029
Unirita Inc is a provider of software and solutions for IT systems operation. The company's product profile includes LMIS, A-AUTO, Sky-EYE Tribune, TIA Report, BSP-RM, Be.Learning, A-Spool, and others. LMIS is Lifecycle management for IT services. A-AUTO automates application scheduling, execution, and control in multi-platform environments. Sky-Eye Tribune includes resource management, network management, server management, and desktop management. TIA Report is a total information analysis report system that enables proactive system management and planning, and A-Spool stores, separates, bundles, prints, and archives application reports.
71GF Score

Get the complete analysis for TSE:3800

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,970.00
Price
円2,017.96
GF Value