Ecomott (TSE:3987) Beneish M-Score: -1.11 (As of Jul. 11, 2026)


TSE:3987 Ecomott Inc TSE:3987
64 GF Score
Price 円579.00
GF Value 円482.55
Valuation Modestly Overvalued
! 10 Warning Signs
View Full Analysis

What is Ecomott Beneish M-Score?

Ecomott TSE:3987 -0.17% 64 Beneish M-Score is -1.11 as of Jul. 11, 2026. GuruFocus rates TSE:3987 with a GF Score™ of 64/100 and a GF Value™ of 円482.55 (Modestly Overvalued). The stock has 10 warning signs investors should review. Among 2,627 Software companies, Ecomott ranks worse than 88.81% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.11 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Ecomott's Beneish M-Score or its related term are showing as below:

TSE:3987' s Beneish M-Score Range Over the Past 10 Years
Min: -3.76   Med: -2.13   Max: -0.49
Current: -1.11

During the past 10 years, the highest Beneish M-Score of Ecomott was -0.49. The lowest was -3.76. And the median was -2.13.


Ecomott Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ecomott's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ecomott Beneish M-Score Chart

Ecomott Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Aug21 Aug22 Aug23 Aug24 Aug25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.76 -2.14 -2.12 -2.84 -1.11

Ecomott Semi-Annual Data
Mar16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.84 0.00 -1.11 0.00

TSE:3987 vs MSFT, ORCL, PLTR: Beneish M-Score Comparison

For the Software - Infrastructure subindustry, Ecomott's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ecomott Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Ecomott's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ecomott's Beneish M-Score falls into.


TSE:3987
64GF Score
Ecomott Inc TSE:3987
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ecomott Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ecomott for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.72+0.528 * 1.0456+0.404 * 1.3737+0.892 * 1.1156+0.115 * 0.6812
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.101838-0.327 * 1.041
=-1.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Aug25) TTM:Last Year (Aug24) TTM:
Total Receivables was 円662 Mil.
Revenue was 円3,004 Mil.
Gross Profit was 円1,070 Mil.
Total Current Assets was 円1,916 Mil.
Total Assets was 円2,559 Mil.
Property, Plant and Equipment(Net PPE) was 円176 Mil.
Depreciation, Depletion and Amortization(DDA) was 円110 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,403 Mil.
Long-Term Debt & Capital Lease Obligation was 円340 Mil.
Net Income was 円-35 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-296 Mil.
Total Receivables was 円345 Mil.
Revenue was 円2,693 Mil.
Gross Profit was 円1,003 Mil.
Total Current Assets was 円2,012 Mil.
Total Assets was 円2,584 Mil.
Property, Plant and Equipment(Net PPE) was 円229 Mil.
Depreciation, Depletion and Amortization(DDA) was 円81 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,354 Mil.
Long-Term Debt & Capital Lease Obligation was 円337 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(661.964 / 3003.786) / (344.998 / 2692.638)
=0.220377 / 0.128126
=1.72

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1002.963 / 2692.638) / (1070.043 / 3003.786)
=0.372483 / 0.356231
=1.0456

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1916.19 + 176.085) / 2558.989) / (1 - (2012.407 + 228.693) / 2584.187)
=0.182382 / 0.132764
=1.3737

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3003.786 / 2692.638
=1.1156

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(81.288 / (81.288 + 228.693)) / (110.207 / (110.207 + 176.085))
=0.262235 / 0.384946
=0.6812

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 3003.786) / (0 / 2692.638)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((340.292 + 1403.46) / 2558.989) / ((337.303 + 1354.229) / 2584.187)
=0.681422 / 0.65457
=1.041

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-35.039 - 0 - -295.641) / 2558.989
=0.101838

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ecomott has a M-score of -1.11 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.11 mean?
Ecomott (TSE:3987) has a Beneish M-Score of -1.11 as of Jul. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ecomott and its competitors. According to the industry distribution chart, Ecomott ranks #2333 out of 2627 companies in the Software industry, placing it in the top 88.8%.
Is Ecomott's Beneish M-Score too high?
Ecomott's current Beneish M-Score is -1.11. Based on the distribution chart, Ecomott ranks #2333 out of 2627 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Ecomott has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ecomott's Beneish M-Score compare to MSFT and ORCL?
According to the Software industry distribution chart, Ecomott ranks #2333 out of 2627 companies for Beneish M-Score. This places Ecomott in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ecomott and its competitors. Ecomott's current Beneish M-Score is -1.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ecomott stock overvalued right now?
Based on GuruFocus' analysis, Ecomott (TSE:3987) is currently considered Modestly Overvalued. The stock's GF Value™ is 円482.55, compared to a current price of 円579.00 — trading 20% above its estimated fair value. The current Beneish M-Score is -1.11. Ecomott's overall GF Score™ is 64/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ecomott (TSE:3987), the current Beneish M-Score is -1.11 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ecomott (TSE:3987) Overvalued in 2026?

Based on GuruFocus' analysis, Ecomott stock appears to be overvalued. The current stock price of 円579.00 is trading 20% above its estimated GF Value™ of 円482.55. GuruFocus considers Ecomott to be Modestly Overvalued.

Key valuation signals for TSE:3987:

  • Beneish M-Score: -1.11
  • GF Value™: 円482.55 vs. price of 円579.00 (20% above fair value)
  • GF Score™: 64/100 with 10 warning signs

No single metric tells the full story. See the TSE:3987 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ecomott Business Description

Address 1-2-5 Kita 1-jo Higashi, 7 Floor, Caress Sapporo Building, Chuo-ku, Hokkaido, Sapporo, JPN, 060-0031
Ecomott Inc provides internet of things platform solutions that connects devices and systems. It offers a range of connectivity-driven technologies capable of solving real-world issues in a wide variety of industries. Company services includes Yuri Motto, Your Stand, Lloyd on the Scene, Solar power generation business, Pdrive, Disaster detection service. The company includes products such as Edge AI camera MRM-900, KENWOOD's high-performance 3-camera compatible telematics terminal STZ-DR20J, Waterproof and dustproof high-performance telematics terminal STZ-DR30, any many-more.
64GF Score

Get the complete analysis for TSE:3987

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円579.00
Price
円482.55
GF Value