Rakumo (TSE:4060) Beneish M-Score: -0.54 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4060 Rakumo Inc TSE:4060
80 GF Score
Price 円1,123.00
GF Value 円1,467.84
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Rakumo Beneish M-Score?

Rakumo TSE:4060 +0.36% 80 Beneish M-Score is -0.54 as of Jul. 14, 2026. GuruFocus rates TSE:4060 with a GF Score™ of 80/100 and a GF Value™ of 円1,467.84 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 2,631 Software companies, Rakumo ranks worse than 91.79% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.54 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Rakumo's Beneish M-Score or its related term are showing as below:

TSE:4060' s Beneish M-Score Range Over the Past 10 Years
Min: -3.02   Med: -2.55   Max: -0.54
Current: -0.54

During the past 8 years, the highest Beneish M-Score of Rakumo was -0.54. The lowest was -3.02. And the median was -2.55.


Rakumo Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Rakumo's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rakumo Beneish M-Score Chart

Rakumo Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -2.65 -2.34 -2.44 -2.85 -0.54

Rakumo Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.54 0.00

TSE:4060 vs UBER, SHOP, CRM: Beneish M-Score Comparison

For the Software - Application subindustry, Rakumo's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rakumo Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Rakumo's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Rakumo's Beneish M-Score falls into.


TSE:4060
80GF Score
Rakumo Inc TSE:4060
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rakumo Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Rakumo for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.6045+0.528 * 0.9356+0.404 * 2.4743+0.892 * 1.2678+0.115 * 1.0172
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.057222-0.327 * 1.216
=-0.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円169 Mil.
Revenue was 円1,830 Mil.
Gross Profit was 円1,289 Mil.
Total Current Assets was 円2,014 Mil.
Total Assets was 円4,171 Mil.
Property, Plant and Equipment(Net PPE) was 円32 Mil.
Depreciation, Depletion and Amortization(DDA) was 円151 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,101 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,105 Mil.
Net Income was 円272 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円511 Mil.
Total Receivables was 円51 Mil.
Revenue was 円1,443 Mil.
Gross Profit was 円951 Mil.
Total Current Assets was 円2,390 Mil.
Total Assets was 円3,035 Mil.
Property, Plant and Equipment(Net PPE) was 円20 Mil.
Depreciation, Depletion and Amortization(DDA) was 円104 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円820 Mil.
Long-Term Debt & Capital Lease Obligation was 円500 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(168.746 / 1830.057) / (51.104 / 1443.455)
=0.092208 / 0.035404
=2.6045

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(951.208 / 1443.455) / (1289.044 / 1830.057)
=0.65898 / 0.704374
=0.9356

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2013.889 + 32.279) / 4170.937) / (1 - (2390.493 + 19.997) / 3035.451)
=0.509422 / 0.205887
=2.4743

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1830.057 / 1443.455
=1.2678

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(103.69 / (103.69 + 19.997)) / (151.288 / (151.288 + 32.279))
=0.838326 / 0.824157
=1.0172

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1830.057) / (0 / 1443.455)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1105.089 + 1101.213) / 4170.937) / ((500 + 820.431) / 3035.451)
=0.52897 / 0.435003
=1.216

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(272.306 - 0 - 510.975) / 4170.937
=-0.057222

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Rakumo has a M-score of -0.54 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.54 mean?
Rakumo (TSE:4060) has a Beneish M-Score of -0.54 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rakumo and its competitors. According to the industry distribution chart, Rakumo ranks #2415 out of 2631 companies in the Software industry, placing it in the top 91.8%.
Is Rakumo's Beneish M-Score too high?
Rakumo's current Beneish M-Score is -0.54. Based on the distribution chart, Rakumo ranks #2415 out of 2631 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Rakumo has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Rakumo's Beneish M-Score compare to UBER and SHOP?
According to the Software industry distribution chart, Rakumo ranks #2415 out of 2631 companies for Beneish M-Score. This places Rakumo in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rakumo and its competitors. Rakumo's current Beneish M-Score is -0.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rakumo stock overvalued right now?
Based on GuruFocus' analysis, Rakumo (TSE:4060) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,467.84, compared to a current price of 円1,123.00 — trading 23.5% below its estimated fair value. The current Beneish M-Score is -0.54. Rakumo's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Rakumo (TSE:4060), the current Beneish M-Score is -0.54 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rakumo (TSE:4060) Overvalued in 2026?

Based on GuruFocus' analysis, Rakumo stock appears to be undervalued. The current stock price of 円1,123.00 is trading 23.5% below its estimated GF Value™ of 円1,467.84. GuruFocus considers Rakumo to be Modestly Undervalued.

Key valuation signals for TSE:4060:

  • Beneish M-Score: -0.54
  • GF Value™: 円1,467.84 vs. price of 円1,123.00 (23.5% below fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the TSE:4060 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rakumo Business Description

Address 3-2 Kojimachi Chiyoda-ku, Kakimi Kojimachi Building 6th floor, Tokyo, JPN, 102-0083
Rakumo Inc is engaged in the development and sales of Rakumo, a cloud-based groupware product for businesses, Sales of information and communication equipment and software, and support services. The company's services include Rakumo for G Suite, Salesforce, and Google devices. The group operates in a single segment, IT business solutions.
80GF Score

Get the complete analysis for TSE:4060

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,123.00
Price
円1,467.84
GF Value