BlueMeme (TSE:4069) Beneish M-Score: -1.55 (As of Jul. 08, 2026)


TSE:4069 BlueMeme Inc TSE:4069
56 GF Score
Price 円734.00
GF Value 円1,533.38
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is BlueMeme Beneish M-Score?

BlueMeme TSE:4069 +5.16% 56 Beneish M-Score is -1.55 as of Jul. 08, 2026. GuruFocus rates TSE:4069 with a GF Score™ of 56/100 and a GF Value™ of 円1,533.38 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 2,625 Software companies, BlueMeme ranks worse than 84.42% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.55 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for BlueMeme's Beneish M-Score or its related term are showing as below:

TSE:4069' s Beneish M-Score Range Over the Past 10 Years
Min: -2.29   Med: -1.55   Max: 2.28
Current: -1.55

During the past 7 years, the highest Beneish M-Score of BlueMeme was 2.28. The lowest was -2.29. And the median was -1.55.


BlueMeme Beneish M-Score Historical Data

* Premium members only.

The historical data trend for BlueMeme's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BlueMeme Beneish M-Score Chart

BlueMeme Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial 2.28 -2.21 -1.00 -2.29 -1.55

BlueMeme Quarterly Data
Mar19 Mar20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.29 0.00 -1.55 0.00 0.00

TSE:4069 vs UBER, SHOP, CRM: Beneish M-Score Comparison

For the Software - Application subindustry, BlueMeme's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BlueMeme Beneish M-Score vs Software Industry

For the Software industry and Technology sector, BlueMeme's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where BlueMeme's Beneish M-Score falls into.


TSE:4069
56GF Score
BlueMeme Inc TSE:4069
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BlueMeme Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of BlueMeme for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5316+0.528 * 0.9949+0.404 * 1.4622+0.892 * 0.9373+0.115 * 0.7053
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.08485-0.327 * 1.1652
=-1.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was 円1,539 Mil.
Revenue was 円2,350 Mil.
Gross Profit was 円1,192 Mil.
Total Current Assets was 円3,466 Mil.
Total Assets was 円3,900 Mil.
Property, Plant and Equipment(Net PPE) was 円141 Mil.
Depreciation, Depletion and Amortization(DDA) was 円24 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,263 Mil.
Long-Term Debt & Capital Lease Obligation was 円46 Mil.
Net Income was 円-17 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-348 Mil.
Total Receivables was 円1,072 Mil.
Revenue was 円2,507 Mil.
Gross Profit was 円1,266 Mil.
Total Current Assets was 円3,389 Mil.
Total Assets was 円3,734 Mil.
Property, Plant and Equipment(Net PPE) was 円153 Mil.
Depreciation, Depletion and Amortization(DDA) was 円18 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,071 Mil.
Long-Term Debt & Capital Lease Obligation was 円4 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1538.731 / 2349.515) / (1071.884 / 2506.78)
=0.654914 / 0.427594
=1.5316

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1265.547 / 2506.78) / (1192.266 / 2349.515)
=0.50485 / 0.507452
=0.9949

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3466.162 + 140.955) / 3899.702) / (1 - (3389.073 + 153.328) / 3733.992)
=0.075028 / 0.05131
=1.4622

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2349.515 / 2506.78
=0.9373

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(17.601 / (17.601 + 153.328)) / (24.098 / (24.098 + 140.955))
=0.102973 / 0.146002
=0.7053

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 2349.515) / (0 / 2506.78)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((45.989 + 1262.876) / 3899.702) / ((4.308 + 1071.219) / 3733.992)
=0.335632 / 0.288037
=1.1652

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-17.143 - 0 - -348.032) / 3899.702
=0.08485

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

BlueMeme has a M-score of -1.55 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.55 mean?
BlueMeme (TSE:4069) has a Beneish M-Score of -1.55 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BlueMeme and its competitors. According to the industry distribution chart, BlueMeme ranks #2216 out of 2625 companies in the Software industry, placing it in the top 84.4%.
Is BlueMeme's Beneish M-Score too high?
BlueMeme's current Beneish M-Score is -1.55. Based on the distribution chart, BlueMeme ranks #2216 out of 2625 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, BlueMeme has a GF Score™ of 56/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does BlueMeme's Beneish M-Score compare to UBER and SHOP?
According to the Software industry distribution chart, BlueMeme ranks #2216 out of 2625 companies for Beneish M-Score. This places BlueMeme in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BlueMeme and its competitors. BlueMeme's current Beneish M-Score is -1.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BlueMeme stock overvalued right now?
Based on GuruFocus' analysis, BlueMeme (TSE:4069) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,533.38, compared to a current price of 円734.00 — trading 52.1% below its estimated fair value. The current Beneish M-Score is -1.55. BlueMeme's overall GF Score™ is 56/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For BlueMeme (TSE:4069), the current Beneish M-Score is -1.55 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BlueMeme (TSE:4069) Overvalued in 2026?

Based on GuruFocus' analysis, BlueMeme stock appears to be undervalued. The current stock price of 円734.00 is trading 52.1% below its estimated GF Value™ of 円1,533.38. GuruFocus considers BlueMeme to be Possible Value Trap.

Key valuation signals for TSE:4069:

  • Beneish M-Score: -1.55
  • GF Value™: 円1,533.38 vs. price of 円734.00 (52.1% below fair value)
  • GF Score™: 56/100 with 5 warning signs

No single metric tells the full story. See the TSE:4069 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BlueMeme Business Description

Address 3-20 Kanda-Nishiki-cho, 10th Floor Nishikicho Trad Square, Chiyoda-ku, Tokyo, JPN, 101-0054
BlueMeme Inc is engaged in the DX business centered on low-code technologies and agile methodologies, distributing software licenses such as OutSystems.
56GF Score

Get the complete analysis for TSE:4069

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円734.00
Price
円1,533.38
GF Value