Hodogaya Chemical Co (TSE:4112) Beneish M-Score: -2.50 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4112 Hodogaya Chemical Co Ltd TSE:4112
84 GF Score
Price 円2,012.00
GF Value 円1,983.38
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Hodogaya Chemical Co Beneish M-Score?

Hodogaya Chemical Co TSE:4112 -1.71% 84 Beneish M-Score is -2.50 as of Jul. 14, 2026. GuruFocus rates TSE:4112 with a GF Score™ of 84/100 and a GF Value™ of 円1,983.38 (Fairly Valued). The stock has 6 warning signs investors should review. Among 1,525 Chemicals companies, Hodogaya Chemical Co ranks worse than 50.49% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.5 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Hodogaya Chemical Co's Beneish M-Score or its related term are showing as below:

TSE:4112' s Beneish M-Score Range Over the Past 10 Years
Min: -2.81   Med: -2.55   Max: -2.32
Current: -2.5

During the past 13 years, the highest Beneish M-Score of Hodogaya Chemical Co was -2.32. The lowest was -2.81. And the median was -2.55.


Hodogaya Chemical Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Hodogaya Chemical Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hodogaya Chemical Co Beneish M-Score Chart

Hodogaya Chemical Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.73 -2.32 -2.81 -2.64 -2.50

Hodogaya Chemical Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.64 0.00 0.00 0.00 -2.50

TSE:4112 vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Hodogaya Chemical Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hodogaya Chemical Co Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Hodogaya Chemical Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Hodogaya Chemical Co's Beneish M-Score falls into.


TSE:4112
84GF Score
Hodogaya Chemical Co Ltd TSE:4112
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hodogaya Chemical Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Hodogaya Chemical Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0994+0.528 * 1.012+0.404 * 1.1135+0.892 * 0.9889+0.115 * 0.9726
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9983+4.679 * -0.035157-0.327 * 0.9684
=-2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円12,746 Mil.
Revenue was 円48,040 Mil.
Gross Profit was 円18,762 Mil.
Total Current Assets was 円37,198 Mil.
Total Assets was 円86,413 Mil.
Property, Plant and Equipment(Net PPE) was 円32,387 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,414 Mil.
Selling, General, & Admin. Expense(SGA) was 円2,009 Mil.
Total Current Liabilities was 円13,617 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,351 Mil.
Net Income was 円3,054 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円6,092 Mil.
Total Receivables was 円11,723 Mil.
Revenue was 円48,578 Mil.
Gross Profit was 円19,200 Mil.
Total Current Assets was 円36,381 Mil.
Total Assets was 円79,858 Mil.
Property, Plant and Equipment(Net PPE) was 円29,511 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,017 Mil.
Selling, General, & Admin. Expense(SGA) was 円2,035 Mil.
Total Current Liabilities was 円13,880 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,266 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(12746 / 48040) / (11723 / 48578)
=0.265321 / 0.241323
=1.0994

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(19200 / 48578) / (18762 / 48040)
=0.395241 / 0.39055
=1.012

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (37198 + 32387) / 86413) / (1 - (36381 + 29511) / 79858)
=0.194739 / 0.174885
=1.1135

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=48040 / 48578
=0.9889

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3017 / (3017 + 29511)) / (3414 / (3414 + 32387))
=0.092751 / 0.09536
=0.9726

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2009 / 48040) / (2035 / 48578)
=0.041819 / 0.041891
=0.9983

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4351 + 13617) / 86413) / ((3266 + 13880) / 79858)
=0.207932 / 0.214706
=0.9684

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3054 - 0 - 6092) / 86413
=-0.035157

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Hodogaya Chemical Co has a M-score of -2.50 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.50 mean?
Hodogaya Chemical Co (TSE:4112) has a Beneish M-Score of -2.50 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hodogaya Chemical Co and its competitors. According to the industry distribution chart, Hodogaya Chemical Co ranks #770 out of 1525 companies in the Chemicals industry, placing it in the top 50.5%.
Is Hodogaya Chemical Co's Beneish M-Score too high?
Hodogaya Chemical Co's current Beneish M-Score is -2.50. Based on the distribution chart, Hodogaya Chemical Co ranks #770 out of 1525 companies in the Chemicals industry, which is below the industry midpoint. Overall, Hodogaya Chemical Co has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hodogaya Chemical Co's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Hodogaya Chemical Co ranks #770 out of 1525 companies for Beneish M-Score. This places Hodogaya Chemical Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hodogaya Chemical Co and its competitors. Hodogaya Chemical Co's current Beneish M-Score is -2.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hodogaya Chemical Co stock overvalued right now?
Based on GuruFocus' analysis, Hodogaya Chemical Co (TSE:4112) is currently considered Fairly Valued. The stock's GF Value™ is 円1,983.38, compared to a current price of 円2,012.00 — trading 1.4% above its estimated fair value. The current Beneish M-Score is -2.50. Hodogaya Chemical Co's overall GF Score™ is 84/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Hodogaya Chemical Co (TSE:4112), the current Beneish M-Score is -2.50 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hodogaya Chemical Co (TSE:4112) Overvalued in 2026?

Based on GuruFocus' analysis, Hodogaya Chemical Co stock appears to be overvalued. The current stock price of 円2,012.00 is trading 1.4% above its estimated GF Value™ of 円1,983.38. GuruFocus considers Hodogaya Chemical Co to be Fairly Valued.

Key valuation signals for TSE:4112:

  • Beneish M-Score: -2.50
  • GF Value™: 円1,983.38 vs. price of 円2,012.00 (1.4% above fair value)
  • GF Score™: 84/100 with 6 warning signs

No single metric tells the full story. See the TSE:4112 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hodogaya Chemical Co Business Description

Address Davinci Shiba Park Bldg, B-11th floor, 2-4-1 Shiba koen, Minato-ku, Tokyo, JPN, 105-0011
Hodogaya Chemical Co Ltd manufactures and sells functional colorants, specialty polymers, basic chemicals, and agro-science products in Japan. The firm's product includes imaging materials, dyes, colors, food additives, and organic light emitting diode materials. The Functional Polymers unit consists of urethane and cement-based construction and civil engineering materials, polyol, and basic raw materials for general chemistry industry. Basic Chemicals handles production of hydrogen peroxide. Agro-Science unit deals with herbicides, pesticides, and growth control agents for crop fields, golf courses, and green areas. Logistic services include warehousing, cargo transport, and commissioned research businesses.
84GF Score

Get the complete analysis for TSE:4112

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,012.00
Price
円1,983.38
GF Value