Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
The zones of discrimination for M-Score is as such:
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
Good Sign:
Beneish M-Score -2.41 no higher than -1.78, which implies that the company is unlikely to be a manipulator.
The historical rank and industry rank for Sanwayuka Industry's Beneish M-Score or its related term are showing as below:
TSE:4125'
s Beneish M-Score Range Over the Past 10 Years
Min: -2.78 Med: -2.65 Max: -2.19
Current: -2.41
During the past 7 years, the highest Beneish M-Score of Sanwayuka Industry was -2.19. The lowest was -2.78. And the median was -2.65.
Sanwayuka Industry Beneish M-Score Related Terms
Sanwayuka Industry Beneish M-Score Historical Data
* Premium members only.
The historical data trend for Sanwayuka Industry's Beneish M-Score can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TSE:4125 vs WM, RSG, WCN: Beneish M-Score Comparison
For the Waste Management subindustry, Sanwayuka Industry's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Sanwayuka Industry Beneish M-Score vs Waste Management Industry
For the Waste Management industry and Industrials sector, Sanwayuka Industry's Beneish M-Score distribution charts can be found below:
* The bar in red indicates where Sanwayuka Industry's Beneish M-Score falls into.
The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.
The M-Score Variables:
The M-score of Sanwayuka Industry for today is based on a combination of the following eight different indices:
M
=
-4.84
+
0.92 * DSRI
+
0.528 * GMI
+
0.404 * AQI
+
0.892 * SGI
+
0.115 * DEPI
=
-4.84
+
0.92 * 0.9668
+
0.528 * 0.9891
+
0.404 * 1.2319
+
0.892 * 1.2633
+
0.115 * 1.0415
-
0.172 * SGAI
+
4.679 * TATA
-
0.327 * LVGI
-
0.172 * 1
+
4.679 * -0.033542
-
0.327 * 1.2141
=
-2.41
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.
DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.
DEPI
=
(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1))
/
(Depreciation_t / (Depreciaton_t + PPE_t))
=
(1189.291 / (1189.291 + 13174.626))
/
(1388.714 / (1388.714 + 16079.107))
=
0.082797
/
0.079501
=
1.0415
Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.
6. SGAI = Sales, General and Administrative expenses Index
Total accruals calculated as the change in working capital accounts other than cash less depreciation.
TATA
=
(IncomefromContinuingOperations_t
-
CashFlowsfromOperations_t)
/
TotalAssets_t
=
(NetIncome_t - NonOperatingIncome_t
-
CashFlowsfromOperations_t)
/
TotalAssets_t
=
(1071.958 - 0
-
1944.87)
/
26024.224
=
-0.033542
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
Sanwayuka Industry has a M-score of -2.41 suggests that the company is unlikely to be a manipulator.
Sanwayuka Industry (TSE:4125) has a Beneish M-Score of -2.41 as of Jul. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sanwayuka Industry and its competitors. According to the industry distribution chart, Sanwayuka Industry ranks #150 out of 226 companies in the Waste Management industry, placing it in the top 66.4%.
Is Sanwayuka Industry's Beneish M-Score too high?
Sanwayuka Industry's current Beneish M-Score is -2.41. Based on the distribution chart, Sanwayuka Industry ranks #150 out of 226 companies in the Waste Management industry, which is below the industry midpoint. Overall, Sanwayuka Industry has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sanwayuka Industry's Beneish M-Score compare to WM and RSG?
According to the Waste Management industry distribution chart, Sanwayuka Industry ranks #150 out of 226 companies for Beneish M-Score. This places Sanwayuka Industry in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Waste Management company?
A good Beneish M-Score depends on the Waste Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sanwayuka Industry and its competitors. Sanwayuka Industry's current Beneish M-Score is -2.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sanwayuka Industry stock overvalued right now?
Based on GuruFocus' analysis, Sanwayuka Industry (TSE:4125) is currently considered Modestly Overvalued. The stock's GF Value™ is 円3,163.10, compared to a current price of 円3,545.00 — trading 12.1% above its estimated fair value. The current Beneish M-Score is -2.41. Sanwayuka Industry's overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sanwayuka Industry (TSE:4125), the current Beneish M-Score is -2.41 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Sanwayuka Industry (TSE:4125) Overvalued in 2026?
Based on GuruFocus' analysis, Sanwayuka Industry stock appears to be overvalued.
The current stock price of 円3,545.00 is trading 12.1% above its estimated GF Value™ of 円3,163.10.
GuruFocus considers Sanwayuka Industry to be Modestly Overvalued.
Key valuation signals for TSE:4125:
Beneish M-Score: -2.41
GF Value™: 円3,163.10 vs. price of 円3,545.00 (12.1% above fair value)
No single metric tells the full story. See the TSE:4125 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Sanwayuka Industry Corp is engaged in the manufacturing and sale of chemicals and oil products, collecting industrial waste after use, and provides intermediate disposal and recycling services. It mainly operates in five business areas: reuse, recycling, chemical, automotive, and engineering. The reuse business, which is the company's primary source of revenue, collects industrial waste like used solvents, acids, and metals from factories. This waste is processed at the company's facilities and then turned into recycled products, which are either reused for their original purpose or used to make things like paint, cleaning supplies, or surface treatment materials. The firm operates in a single segment, the Environment-related business.
78GF Score
Get the complete analysis for TSE:4125
Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:4125 has been successfully added to your 
