Medical System Network Co (TSE:4350) Beneish M-Score: -1.19 (As of Jun. 26, 2026)


TSE:4350 Medical System Network Co Ltd TSE:4350
64 GF Score
Price 円461.00
GF Value 円521.78
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Medical System Network Co Beneish M-Score?

Medical System Network Co TSE:4350 -0.86% 64 Beneish M-Score is -1.19 as of Jun. 26, 2026. GuruFocus rates TSE:4350 with a GF Score™ of 64/100 and a GF Value™ of 円521.78 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 633 Healthcare Providers & Services companies, Medical System Network Co ranks worse than 90.84% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.19 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Medical System Network Co's Beneish M-Score or its related term are showing as below:

TSE:4350' s Beneish M-Score Range Over the Past 10 Years
Min: -2.93   Med: -2.62   Max: -1.19
Current: -1.19

During the past 13 years, the highest Beneish M-Score of Medical System Network Co was -1.19. The lowest was -2.93. And the median was -2.62.


Medical System Network Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Medical System Network Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Medical System Network Co Beneish M-Score Chart

Medical System Network Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.48 -2.61 -2.74 -2.57 -1.19

Medical System Network Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.57 0.00 0.00 0.00 -1.19

Medical System Network Co Beneish M-Score Competitor Comparison

For the Pharmaceutical Retailers subindustry, Medical System Network Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Medical System Network Co Beneish M-Score vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Medical System Network Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Medical System Network Co's Beneish M-Score falls into.


TSE:4350
64GF Score
Medical System Network Co Ltd TSE:4350
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Medical System Network Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Medical System Network Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.1028+0.528 * 1.0196+0.404 * 0.8619+0.892 * 1.0801+0.115 * 1.0233
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.056317-0.327 * 1.0375
=-1.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円14,949 Mil.
Revenue was 円132,186 Mil.
Gross Profit was 円53,745 Mil.
Total Current Assets was 円31,800 Mil.
Total Assets was 円80,100 Mil.
Property, Plant and Equipment(Net PPE) was 円29,242 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,417 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円34,592 Mil.
Long-Term Debt & Capital Lease Obligation was 円21,366 Mil.
Net Income was 円1,070 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-3,441 Mil.
Total Receivables was 円6,582 Mil.
Revenue was 円122,387 Mil.
Gross Profit was 円50,736 Mil.
Total Current Assets was 円22,627 Mil.
Total Assets was 円70,586 Mil.
Property, Plant and Equipment(Net PPE) was 円28,473 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,414 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円24,377 Mil.
Long-Term Debt & Capital Lease Obligation was 円23,152 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(14949 / 132186) / (6582 / 122387)
=0.113091 / 0.05378
=2.1028

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(50736 / 122387) / (53745 / 132186)
=0.414554 / 0.406586
=1.0196

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (31800 + 29242) / 80100) / (1 - (22627 + 28473) / 70586)
=0.237928 / 0.27606
=0.8619

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=132186 / 122387
=1.0801

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3414 / (3414 + 28473)) / (3417 / (3417 + 29242))
=0.107066 / 0.104627
=1.0233

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 132186) / (0 / 122387)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((21366 + 34592) / 80100) / ((23152 + 24377) / 70586)
=0.698602 / 0.673349
=1.0375

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1070 - 0 - -3441) / 80100
=0.056317

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Medical System Network Co has a M-score of -1.19 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.19 mean?
Medical System Network Co (TSE:4350) has a Beneish M-Score of -1.19 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Medical System Network Co and its competitors. According to the industry distribution chart, Medical System Network Co ranks #575 out of 633 companies in the Healthcare Providers & Services industry, placing it in the top 90.8%.
Is Medical System Network Co's Beneish M-Score too high?
Medical System Network Co's current Beneish M-Score is -1.19. Based on the distribution chart, Medical System Network Co ranks #575 out of 633 companies in the Healthcare Providers & Services industry, which is in the bottom quartile relative to peers. Overall, Medical System Network Co has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Medical System Network Co's Beneish M-Score compare to competitors?
According to the Healthcare Providers & Services industry distribution chart, Medical System Network Co ranks #575 out of 633 companies for Beneish M-Score. This places Medical System Network Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Healthcare Providers & Services company?
A good Beneish M-Score depends on the Healthcare Providers & Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Medical System Network Co and its competitors. Medical System Network Co's current Beneish M-Score is -1.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Medical System Network Co stock overvalued right now?
Based on GuruFocus' analysis, Medical System Network Co (TSE:4350) is currently considered Modestly Undervalued. The stock's GF Value™ is 円521.78, compared to a current price of 円461.00 — trading 11.6% below its estimated fair value. The current Beneish M-Score is -1.19. Medical System Network Co's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Medical System Network Co (TSE:4350), the current Beneish M-Score is -1.19 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Medical System Network Co (TSE:4350) Overvalued in 2026?

Based on GuruFocus' analysis, Medical System Network Co stock appears to be undervalued. The current stock price of 円461.00 is trading 11.6% below its estimated GF Value™ of 円521.78. GuruFocus considers Medical System Network Co to be Modestly Undervalued.

Key valuation signals for TSE:4350:

  • Beneish M-Score: -1.19
  • GF Value™: 円521.78 vs. price of 円461.00 (11.6% below fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the TSE:4350 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Medical System Network Co Business Description

Address AKK floor Building 6 at 3-chome, Kita 24-jo Nishi 10, Chuo-ku, Sapporo, JPN, 060-0010
Medical System Network Co Ltd is involved in its network business of dispensing pharmacy business. It also operates a network database used by pharmacies to access patients' prescriptions. It operates through the following business divisions: Pharmaceutical Product Network; Dispensing Pharmacy; Leasing and Equipment-related Business; Food Supply business and others.
64GF Score

Get the complete analysis for TSE:4350

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円461.00
Price
円521.78
GF Value