Manac Chemical Partners Co (TSE:4360) Beneish M-Score: -3.14 (As of Jun. 27, 2026)


TSE:4360 Manac Chemical Partners Co Ltd TSE:4360
60 GF Score
Price 円811.00
GF Value 円598.94
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Manac Chemical Partners Co Beneish M-Score?

Manac Chemical Partners Co TSE:4360 +3.44% 60 Beneish M-Score is -3.14 as of Jun. 27, 2026. GuruFocus rates TSE:4360 with a GF Score™ of 60/100 and a GF Value™ of 円598.94 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 1,530 Chemicals companies, Manac Chemical Partners Co ranks better than 89.02% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.14 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Manac Chemical Partners Co's Beneish M-Score or its related term are showing as below:

TSE:4360' s Beneish M-Score Range Over the Past 10 Years
Min: -3.14   Med: -2.84   Max: -2.37
Current: -3.14

During the past 5 years, the highest Beneish M-Score of Manac Chemical Partners Co was -2.37. The lowest was -3.14. And the median was -2.84.


Manac Chemical Partners Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Manac Chemical Partners Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Manac Chemical Partners Co Beneish M-Score Chart

Manac Chemical Partners Co Annual Data
Trend Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
0.00 0.00 -2.37 -2.84 -3.14

Manac Chemical Partners Co Semi-Annual Data
Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only -2.37 0.00 -2.84 0.00 -3.14

TSE:4360 vs DOW: Beneish M-Score Comparison

For the Chemicals subindustry, Manac Chemical Partners Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Manac Chemical Partners Co Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Manac Chemical Partners Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Manac Chemical Partners Co's Beneish M-Score falls into.


TSE:4360
60GF Score
Manac Chemical Partners Co Ltd TSE:4360
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Manac Chemical Partners Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Manac Chemical Partners Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7271+0.528 * 0.6954+0.404 * 0.9884+0.892 * 1.1815+0.115 * 2.1724
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.089234-0.327 * 1.3621
=-3.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円1,804 Mil.
Revenue was 円10,993 Mil.
Gross Profit was 円2,501 Mil.
Total Current Assets was 円9,721 Mil.
Total Assets was 円15,308 Mil.
Property, Plant and Equipment(Net PPE) was 円3,370 Mil.
Depreciation, Depletion and Amortization(DDA) was 円371 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,895 Mil.
Long-Term Debt & Capital Lease Obligation was 円716 Mil.
Net Income was 円781 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円2,147 Mil.
Total Receivables was 円2,100 Mil.
Revenue was 円9,304 Mil.
Gross Profit was 円1,472 Mil.
Total Current Assets was 円9,045 Mil.
Total Assets was 円12,646 Mil.
Property, Plant and Equipment(Net PPE) was 円1,748 Mil.
Depreciation, Depletion and Amortization(DDA) was 円480 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,190 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1804 / 10993) / (2100 / 9304)
=0.164104 / 0.225709
=0.7271

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1472 / 9304) / (2501 / 10993)
=0.158212 / 0.227508
=0.6954

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9721 + 3370) / 15308) / (1 - (9045 + 1748) / 12646)
=0.144826 / 0.146529
=0.9884

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=10993 / 9304
=1.1815

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(480 / (480 + 1748)) / (371 / (371 + 3370))
=0.21544 / 0.099171
=2.1724

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 10993) / (0 / 9304)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((716 + 2895) / 15308) / ((0 + 2190) / 12646)
=0.23589 / 0.173177
=1.3621

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(781 - 0 - 2147) / 15308
=-0.089234

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Manac Chemical Partners Co has a M-score of -3.14 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.14 mean?
Manac Chemical Partners Co (TSE:4360) has a Beneish M-Score of -3.14 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Manac Chemical Partners Co and its competitors. According to the industry distribution chart, Manac Chemical Partners Co ranks #168 out of 1530 companies in the Chemicals industry, placing it in the top 11%.
Is Manac Chemical Partners Co's Beneish M-Score too high?
Manac Chemical Partners Co's current Beneish M-Score is -3.14. Based on the distribution chart, Manac Chemical Partners Co ranks #168 out of 1530 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Manac Chemical Partners Co has a GF Score™ of 60/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Manac Chemical Partners Co's Beneish M-Score compare to DOW?
According to the Chemicals industry distribution chart, Manac Chemical Partners Co ranks #168 out of 1530 companies for Beneish M-Score. This places Manac Chemical Partners Co in the top 11% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Manac Chemical Partners Co and its competitors. Manac Chemical Partners Co's current Beneish M-Score is -3.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Manac Chemical Partners Co stock overvalued right now?
Based on GuruFocus' analysis, Manac Chemical Partners Co (TSE:4360) is currently considered Significantly Overvalued. The stock's GF Value™ is 円598.94, compared to a current price of 円811.00 — trading 35.4% above its estimated fair value. The current Beneish M-Score is -3.14. Manac Chemical Partners Co's overall GF Score™ is 60/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Manac Chemical Partners Co (TSE:4360), the current Beneish M-Score is -3.14 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Manac Chemical Partners Co (TSE:4360) Overvalued in 2026?

Based on GuruFocus' analysis, Manac Chemical Partners Co stock appears to be overvalued. The current stock price of 円811.00 is trading 35.4% above its estimated GF Value™ of 円598.94. GuruFocus considers Manac Chemical Partners Co to be Significantly Overvalued.

Key valuation signals for TSE:4360:

  • Beneish M-Score: -3.14
  • GF Value™: 円598.94 vs. price of 円811.00 (35.4% above fair value)
  • GF Score™: 60/100 with 3 warning signs

No single metric tells the full story. See the TSE:4360 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Manac Chemical Partners Co Business Description

Address 3-8-4, Nihombashi, Chuo-ku, Tokyo, JPN, 103-0027
Manac Chemical Partners Co Ltd is engaged in the manufacture and sale of various chemical products, pharmaceuticals, and the manufacture and sale of animal medicines.
60GF Score

Get the complete analysis for TSE:4360

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円811.00
Price
円598.94
GF Value