Kubell Co (TSE:4448) Beneish M-Score: -2.80 (As of Jun. 26, 2026)


TSE:4448 Kubell Co Ltd TSE:4448
56 GF Score
Price 円268.00
GF Value 円701.05
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Kubell Co Beneish M-Score?

Kubell Co TSE:4448 +0.75% 56 Beneish M-Score is -2.80 as of Jun. 26, 2026. GuruFocus rates TSE:4448 with a GF Score™ of 56/100 and a GF Value™ of 円701.05 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 2,634 Software companies, Kubell Co ranks better than 67.31% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.8 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kubell Co's Beneish M-Score or its related term are showing as below:

TSE:4448' s Beneish M-Score Range Over the Past 10 Years
Min: -4.8   Med: -2.66   Max: -1.65
Current: -2.8

During the past 9 years, the highest Beneish M-Score of Kubell Co was -1.65. The lowest was -4.80. And the median was -2.66.


Kubell Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kubell Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kubell Co Beneish M-Score Chart

Kubell Co Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -1.65 -2.78 -2.66 -4.80 -2.80

Kubell Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.80 0.00 0.00 -2.80 0.00

TSE:4448 vs CRM, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, Kubell Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kubell Co Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Kubell Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kubell Co's Beneish M-Score falls into.


TSE:4448
56GF Score
Kubell Co Ltd TSE:4448
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kubell Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kubell Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1457+0.528 * 0.9954+0.404 * 0.7781+0.892 * 1.125+0.115 * 1.084
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.108157-0.327 * 0.9318
=-2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円457 Mil.
Revenue was 円9,529 Mil.
Gross Profit was 円6,604 Mil.
Total Current Assets was 円4,830 Mil.
Total Assets was 円6,683 Mil.
Property, Plant and Equipment(Net PPE) was 円133 Mil.
Depreciation, Depletion and Amortization(DDA) was 円555 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円3,821 Mil.
Long-Term Debt & Capital Lease Obligation was 円542 Mil.
Net Income was 円215 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円938 Mil.
Total Receivables was 円355 Mil.
Revenue was 円8,471 Mil.
Gross Profit was 円5,843 Mil.
Total Current Assets was 円4,026 Mil.
Total Assets was 円6,114 Mil.
Property, Plant and Equipment(Net PPE) was 円66 Mil.
Depreciation, Depletion and Amortization(DDA) was 円460 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円3,826 Mil.
Long-Term Debt & Capital Lease Obligation was 円457 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(456.925 / 9529.226) / (354.506 / 8470.717)
=0.04795 / 0.041851
=1.1457

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5843.347 / 8470.717) / (6603.63 / 9529.226)
=0.689829 / 0.692987
=0.9954

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4829.891 + 133.358) / 6682.954) / (1 - (4025.718 + 66.283) / 6113.983)
=0.257327 / 0.330714
=0.7781

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=9529.226 / 8470.717
=1.125

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(460.207 / (460.207 + 66.283)) / (555.244 / (555.244 + 133.358))
=0.874104 / 0.806335
=1.084

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 9529.226) / (0 / 8470.717)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((541.588 + 3820.604) / 6682.954) / ((456.928 + 3825.756) / 6113.983)
=0.652734 / 0.700474
=0.9318

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(215.051 - 0 - 937.856) / 6682.954
=-0.108157

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kubell Co has a M-score of -2.80 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.80 mean?
Kubell Co (TSE:4448) has a Beneish M-Score of -2.80 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kubell Co and its competitors. According to the industry distribution chart, Kubell Co ranks #861 out of 2634 companies in the Software industry, placing it in the top 32.7%.
Is Kubell Co's Beneish M-Score too high?
Kubell Co's current Beneish M-Score is -2.80. Based on the distribution chart, Kubell Co ranks #861 out of 2634 companies in the Software industry, which is above the industry midpoint. Overall, Kubell Co has a GF Score™ of 56/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Kubell Co's Beneish M-Score compare to CRM and SHOP?
According to the Software industry distribution chart, Kubell Co ranks #861 out of 2634 companies for Beneish M-Score. This puts Kubell Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kubell Co and its competitors. Kubell Co's current Beneish M-Score is -2.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kubell Co stock overvalued right now?
Based on GuruFocus' analysis, Kubell Co (TSE:4448) is currently considered Possible Value Trap. The stock's GF Value™ is 円701.05, compared to a current price of 円268.00 — trading 61.8% below its estimated fair value. The current Beneish M-Score is -2.80. Kubell Co's overall GF Score™ is 56/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kubell Co (TSE:4448), the current Beneish M-Score is -2.80 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kubell Co (TSE:4448) Overvalued in 2026?

Based on GuruFocus' analysis, Kubell Co stock appears to be undervalued. The current stock price of 円268.00 is trading 61.8% below its estimated GF Value™ of 円701.05. GuruFocus considers Kubell Co to be Possible Value Trap.

Key valuation signals for TSE:4448:

  • Beneish M-Score: -2.80
  • GF Value™: 円701.05 vs. price of 円268.00 (61.8% below fair value)
  • GF Score™: 56/100 with 3 warning signs

No single metric tells the full story. See the TSE:4448 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kubell Co Business Description

Address 1-24-3 Minamiaoyama, Minato-ku, Tokyo, JPN, 107-0062
Kubell Co Ltd is engaged in the business chat business, peripheral services and new business development and operations.
56GF Score

Get the complete analysis for TSE:4448

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円268.00
Price
円701.05
GF Value