Commerce One Holdings (TSE:4496) Beneish M-Score: -2.47 (As of Jul. 11, 2026)


TSE:4496 Commerce One Holdings Inc TSE:4496
85 GF Score
Price 円820.00
GF Value 円869.81
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Commerce One Holdings Beneish M-Score?

Commerce One Holdings TSE:4496 +2.63% 85 Beneish M-Score is -2.47 as of Jul. 11, 2026. GuruFocus rates TSE:4496 with a GF Score™ of 85/100 and a GF Value™ of 円869.81 (Fairly Valued). The stock has 3 warning signs investors should review. Among 2,627 Software companies, Commerce One Holdings ranks worse than 54.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.47 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Commerce One Holdings's Beneish M-Score or its related term are showing as below:

TSE:4496' s Beneish M-Score Range Over the Past 10 Years
Min: -3.19   Med: -2.47   Max: -2.05
Current: -2.47

During the past 9 years, the highest Beneish M-Score of Commerce One Holdings was -2.05. The lowest was -3.19. And the median was -2.47.


Commerce One Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Commerce One Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Commerce One Holdings Beneish M-Score Chart

Commerce One Holdings Annual Data
Trend Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -2.32 -2.05 -2.83 -3.19 -2.47

Commerce One Holdings Semi-Annual Data
Mar18 Mar19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.83 0.00 -3.19 0.00 -2.47

TSE:4496 vs MSFT, ORCL, PLTR: Beneish M-Score Comparison

For the Software - Infrastructure subindustry, Commerce One Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Commerce One Holdings Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Commerce One Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Commerce One Holdings's Beneish M-Score falls into.


TSE:4496
85GF Score
Commerce One Holdings Inc TSE:4496
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Commerce One Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Commerce One Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9516+0.528 * 1.0383+0.404 * 1.0474+0.892 * 1.0548+0.115 * 0.8678
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.002869-0.327 * 1.019
=-2.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円293 Mil.
Revenue was 円3,896 Mil.
Gross Profit was 円2,135 Mil.
Total Current Assets was 円2,473 Mil.
Total Assets was 円3,628 Mil.
Property, Plant and Equipment(Net PPE) was 円233 Mil.
Depreciation, Depletion and Amortization(DDA) was 円151 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円911 Mil.
Long-Term Debt & Capital Lease Obligation was 円3 Mil.
Net Income was 円302 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円313 Mil.
Total Receivables was 円291 Mil.
Revenue was 円3,693 Mil.
Gross Profit was 円2,101 Mil.
Total Current Assets was 円2,379 Mil.
Total Assets was 円3,472 Mil.
Property, Plant and Equipment(Net PPE) was 円250 Mil.
Depreciation, Depletion and Amortization(DDA) was 円129 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円853 Mil.
Long-Term Debt & Capital Lease Obligation was 円5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(292.601 / 3895.734) / (291.499 / 3693.315)
=0.075108 / 0.078926
=0.9516

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2101.358 / 3693.315) / (2134.848 / 3895.734)
=0.568963 / 0.547996
=1.0383

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2472.942 + 232.87) / 3627.899) / (1 - (2379.069 + 250.032) / 3471.522)
=0.254166 / 0.242666
=1.0474

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3895.734 / 3693.315
=1.0548

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(129.31 / (129.31 + 250.032)) / (150.645 / (150.645 + 232.87))
=0.34088 / 0.392801
=0.8678

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 3895.734) / (0 / 3693.315)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.626 + 911.156) / 3627.899) / ((5.482 + 852.566) / 3471.522)
=0.251876 / 0.247168
=1.019

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(302.311 - 0 - 312.72) / 3627.899
=-0.002869

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Commerce One Holdings has a M-score of -2.47 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.47 mean?
Commerce One Holdings (TSE:4496) has a Beneish M-Score of -2.47 as of Jul. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Commerce One Holdings and its competitors. According to the industry distribution chart, Commerce One Holdings ranks #1430 out of 2627 companies in the Software industry, placing it in the top 54.4%.
Is Commerce One Holdings' Beneish M-Score too high?
Commerce One Holdings' current Beneish M-Score is -2.47. Based on the distribution chart, Commerce One Holdings ranks #1430 out of 2627 companies in the Software industry, which is below the industry midpoint. Overall, Commerce One Holdings has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Commerce One Holdings' Beneish M-Score compare to MSFT and ORCL?
According to the Software industry distribution chart, Commerce One Holdings ranks #1430 out of 2627 companies for Beneish M-Score. This places Commerce One Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Commerce One Holdings and its competitors. Commerce One Holdings's current Beneish M-Score is -2.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Commerce One Holdings stock overvalued right now?
Based on GuruFocus' analysis, Commerce One Holdings (TSE:4496) is currently considered Fairly Valued. The stock's GF Value™ is 円869.81, compared to a current price of 円820.00 — trading 5.7% below its estimated fair value. The current Beneish M-Score is -2.47. Commerce One Holdings' overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Commerce One Holdings (TSE:4496), the current Beneish M-Score is -2.47 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Commerce One Holdings (TSE:4496) Overvalued in 2026?

Based on GuruFocus' analysis, Commerce One Holdings stock appears to be undervalued. The current stock price of 円820.00 is trading 5.7% below its estimated GF Value™ of 円869.81. GuruFocus considers Commerce One Holdings to be Fairly Valued.

Key valuation signals for TSE:4496:

  • Beneish M-Score: -2.47
  • GF Value™: 円869.81 vs. price of 円820.00 (5.7% below fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the TSE:4496 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Commerce One Holdings Business Description

Address Tokyu Bancho Building, 6th Floor, Yonbancho, Chiyoda-ku, Tokyo, JPN, 102-0081
Commerce One Holdings Inc is a business infrastructure provider for e-commerce business operators. The company provides services that support e-commerce site management in the form of SaaS, for small and medium-sized e-commerce site operators in Japan.
85GF Score

Get the complete analysis for TSE:4496

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円820.00
Price
円869.81
GF Value