Space Shower Skiyaki Holdings (TSE:4838) Beneish M-Score: -3.00 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4838 Space Shower Skiyaki Holdings Inc TSE:4838
70 GF Score
Price 円659.00
GF Value 円402.54
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Space Shower Skiyaki Holdings Beneish M-Score?

Space Shower Skiyaki Holdings TSE:4838 +0.30% 70 Beneish M-Score is -3.00 as of Jul. 14, 2026. GuruFocus rates TSE:4838 with a GF Score™ of 70/100 and a GF Value™ of 円402.54 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 976 Media - Diversified companies, Space Shower Skiyaki Holdings ranks better than 75.82% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Space Shower Skiyaki Holdings's Beneish M-Score or its related term are showing as below:

TSE:4838' s Beneish M-Score Range Over the Past 10 Years
Min: -3.3   Med: -2.82   Max: -1.96
Current: -3

During the past 13 years, the highest Beneish M-Score of Space Shower Skiyaki Holdings was -1.96. The lowest was -3.30. And the median was -2.82.


Space Shower Skiyaki Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Space Shower Skiyaki Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Space Shower Skiyaki Holdings Beneish M-Score Chart

Space Shower Skiyaki Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.96 -2.93 -3.30 -2.55 -3.00

Space Shower Skiyaki Holdings Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.30 0.00 -2.55 0.00 -3.00

TSE:4838 vs NXST: Beneish M-Score Comparison

For the Broadcasting subindustry, Space Shower Skiyaki Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Space Shower Skiyaki Holdings Beneish M-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Space Shower Skiyaki Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Space Shower Skiyaki Holdings's Beneish M-Score falls into.


TSE:4838
70GF Score
Space Shower Skiyaki Holdings Inc TSE:4838
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Space Shower Skiyaki Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Space Shower Skiyaki Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9726+0.528 * 0.8887+0.404 * 1.2294+0.892 * 1.1076+0.115 * 0.9868
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0647+4.679 * -0.125716-0.327 * 1.0585
=-3.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円3,355 Mil.
Revenue was 円22,858 Mil.
Gross Profit was 円6,816 Mil.
Total Current Assets was 円11,144 Mil.
Total Assets was 円18,417 Mil.
Property, Plant and Equipment(Net PPE) was 円1,584 Mil.
Depreciation, Depletion and Amortization(DDA) was 円638 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,103 Mil.
Total Current Liabilities was 円8,631 Mil.
Long-Term Debt & Capital Lease Obligation was 円14 Mil.
Net Income was 円1,198 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円3,513 Mil.
Total Receivables was 円3,114 Mil.
Revenue was 円20,637 Mil.
Gross Profit was 円5,469 Mil.
Total Current Assets was 円10,306 Mil.
Total Assets was 円15,960 Mil.
Property, Plant and Equipment(Net PPE) was 円1,643 Mil.
Depreciation, Depletion and Amortization(DDA) was 円650 Mil.
Selling, General, & Admin. Expense(SGA) was 円936 Mil.
Total Current Liabilities was 円7,078 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3354.602 / 22858.256) / (3113.989 / 20637.129)
=0.146757 / 0.150893
=0.9726

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5468.55 / 20637.129) / (6815.509 / 22858.256)
=0.264986 / 0.298164
=0.8887

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (11143.567 + 1583.664) / 18416.629) / (1 - (10306.307 + 1643.098) / 15959.934)
=0.308927 / 0.251287
=1.2294

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=22858.256 / 20637.129
=1.1076

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(650.202 / (650.202 + 1643.098)) / (638.405 / (638.405 + 1583.664))
=0.283522 / 0.287302
=0.9868

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1103.276 / 22858.256) / (935.508 / 20637.129)
=0.048266 / 0.045331
=1.0647

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((13.999 + 8631.456) / 18416.629) / ((0.321 + 7077.994) / 15959.934)
=0.469437 / 0.443505
=1.0585

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1197.88 - 0 - 3513.151) / 18416.629
=-0.125716

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Space Shower Skiyaki Holdings has a M-score of -3.00 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.00 mean?
Space Shower Skiyaki Holdings (TSE:4838) has a Beneish M-Score of -3.00 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Space Shower Skiyaki Holdings and its competitors. According to the industry distribution chart, Space Shower Skiyaki Holdings ranks #236 out of 976 companies in the Media - Diversified industry, placing it in the top 24.2%.
Is Space Shower Skiyaki Holdings' Beneish M-Score too high?
Space Shower Skiyaki Holdings' current Beneish M-Score is -3.00. Based on the distribution chart, Space Shower Skiyaki Holdings ranks #236 out of 976 companies in the Media - Diversified industry, which is in the top quartile — a strong position relative to peers. Overall, Space Shower Skiyaki Holdings has a GF Score™ of 70/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Space Shower Skiyaki Holdings' Beneish M-Score compare to NXST?
According to the Media - Diversified industry distribution chart, Space Shower Skiyaki Holdings ranks #236 out of 976 companies for Beneish M-Score. This places Space Shower Skiyaki Holdings in the top 24% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Media - Diversified company?
A good Beneish M-Score depends on the Media - Diversified industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Space Shower Skiyaki Holdings and its competitors. Space Shower Skiyaki Holdings's current Beneish M-Score is -3.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Space Shower Skiyaki Holdings stock overvalued right now?
Based on GuruFocus' analysis, Space Shower Skiyaki Holdings (TSE:4838) is currently considered Significantly Overvalued. The stock's GF Value™ is 円402.54, compared to a current price of 円659.00 — trading 63.7% above its estimated fair value. The current Beneish M-Score is -3.00. Space Shower Skiyaki Holdings' overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Space Shower Skiyaki Holdings (TSE:4838), the current Beneish M-Score is -3.00 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Space Shower Skiyaki Holdings (TSE:4838) Overvalued in 2026?

Based on GuruFocus' analysis, Space Shower Skiyaki Holdings stock appears to be overvalued. The current stock price of 円659.00 is trading 63.7% above its estimated GF Value™ of 円402.54. GuruFocus considers Space Shower Skiyaki Holdings to be Significantly Overvalued.

Key valuation signals for TSE:4838:

  • Beneish M-Score: -3.00
  • GF Value™: 円402.54 vs. price of 円659.00 (63.7% above fair value)
  • GF Score™: 70/100 with 3 warning signs

No single metric tells the full story. See the TSE:4838 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Space Shower Skiyaki Holdings Business Description

Address 2-25-12 Dogenzaka, 7th Floor, Dogenzaka-dori, Shibuya-ku, Tokyo, JPN, 150-0043
Space Shower Skiyaki Holdings Inc Contents business, Solutions business company. The company brings together all of the knowledge within the group, including events, live music venues, artist management, labels and agents, pay-TV, on-demand, entertainment cafes, platforms, fan clubs, e-commerce and merchandising, alliances, distribution, and video production, to increase the added value of existing content through digital transformation and provide 360 degree solutions, thereby supporting the sustainable creative activities of artists and creators at each stage of their careers.
70GF Score

Get the complete analysis for TSE:4838

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円659.00
Price
円402.54
GF Value