AnyMind Group (TSE:5027) Beneish M-Score: -2.16 (As of Jun. 27, 2026)


TSE:5027 AnyMind Group Inc TSE:5027
69 GF Score
Price 円414.00
GF Value 円1,908.58
Valuation Significantly Undervalued
! 7 Warning Signs
View Full Analysis

What is AnyMind Group Beneish M-Score?

AnyMind Group TSE:5027 -0.96% 69 Beneish M-Score is -2.16 as of Jun. 27, 2026. GuruFocus rates TSE:5027 with a GF Score™ of 69/100 and a GF Value™ of 円1,908.58 (Significantly Undervalued). The stock has 7 warning signs investors should review. Among 2,634 Software companies, AnyMind Group ranks worse than 70.77% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.16 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for AnyMind Group's Beneish M-Score or its related term are showing as below:

TSE:5027' s Beneish M-Score Range Over the Past 10 Years
Min: -2.44   Med: -2.16   Max: -1.49
Current: -2.16

During the past 7 years, the highest Beneish M-Score of AnyMind Group was -1.49. The lowest was -2.44. And the median was -2.16.


AnyMind Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for AnyMind Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AnyMind Group Beneish M-Score Chart

AnyMind Group Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -2.00 -2.28 -2.16 -1.49

AnyMind Group Quarterly Data
Dec19 Sep20 Dec20 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.16 -2.30 -2.13 -1.49 -2.16

TSE:5027 vs CRM, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, AnyMind Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AnyMind Group Beneish M-Score vs Software Industry

For the Software industry and Technology sector, AnyMind Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where AnyMind Group's Beneish M-Score falls into.


TSE:5027
69GF Score
AnyMind Group Inc TSE:5027
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AnyMind Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of AnyMind Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9352+0.528 * 0.9681+0.404 * 1.5015+0.892 * 1.3168+0.115 * 1.1109
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0996+4.679 * 0.0021-0.327 * 1.2805
=-2.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Dec24) TTM:
Total Receivables was 円16,142 Mil.
Revenue was 17742 + 0 + 13203 + 12643 = 円43,588 Mil.
Gross Profit was 6765 + 0 + 5143 + 4859 = 円16,767 Mil.
Total Current Assets was 円32,339 Mil.
Total Assets was 円49,992 Mil.
Property, Plant and Equipment(Net PPE) was 円5,603 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,517 Mil.
Selling, General, & Admin. Expense(SGA) was 円15,854 Mil.
Total Current Liabilities was 円20,796 Mil.
Long-Term Debt & Capital Lease Obligation was 円11,033 Mil.
Net Income was 169 + 0 + 126 + 33 = 円328 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = 円0 Mil.
Cash Flow from Operations was 525 + 0 + 71 + -373 = 円223 Mil.
Total Receivables was 円13,108 Mil.
Revenue was 0 + 12016 + 10515 + 10571 = 円33,102 Mil.
Gross Profit was 0 + 4489 + 3871 + 3967 = 円12,327 Mil.
Total Current Assets was 円25,624 Mil.
Total Assets was 円34,162 Mil.
Property, Plant and Equipment(Net PPE) was 円3,054 Mil.
Depreciation, Depletion and Amortization(DDA) was 円947 Mil.
Selling, General, & Admin. Expense(SGA) was 円10,949 Mil.
Total Current Liabilities was 円13,899 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,087 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(16142 / 43588) / (13108 / 33102)
=0.370331 / 0.395988
=0.9352

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(12327 / 33102) / (16767 / 43588)
=0.372394 / 0.38467
=0.9681

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (32339 + 5603) / 49992) / (1 - (25624 + 3054) / 34162)
=0.241039 / 0.160529
=1.5015

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=43588 / 33102
=1.3168

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(947 / (947 + 3054)) / (1517 / (1517 + 5603))
=0.236691 / 0.213062
=1.1109

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(15854 / 43588) / (10949 / 33102)
=0.363724 / 0.330766
=1.0996

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11033 + 20796) / 49992) / ((3087 + 13899) / 34162)
=0.636682 / 0.497219
=1.2805

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(328 - 0 - 223) / 49992
=0.0021

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

AnyMind Group has a M-score of -2.16 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.16 mean?
AnyMind Group (TSE:5027) has a Beneish M-Score of -2.16 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on AnyMind Group and its competitors. According to the industry distribution chart, AnyMind Group ranks #1864 out of 2634 companies in the Software industry, placing it in the top 70.8%.
Is AnyMind Group's Beneish M-Score too high?
AnyMind Group's current Beneish M-Score is -2.16. Based on the distribution chart, AnyMind Group ranks #1864 out of 2634 companies in the Software industry, which is below the industry midpoint. Overall, AnyMind Group has a GF Score™ of 69/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does AnyMind Group's Beneish M-Score compare to CRM and SHOP?
According to the Software industry distribution chart, AnyMind Group ranks #1864 out of 2634 companies for Beneish M-Score. This places AnyMind Group in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on AnyMind Group and its competitors. AnyMind Group's current Beneish M-Score is -2.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AnyMind Group stock overvalued right now?
Based on GuruFocus' analysis, AnyMind Group (TSE:5027) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,908.58, compared to a current price of 円414.00 — trading 78.3% below its estimated fair value. The current Beneish M-Score is -2.16. AnyMind Group's overall GF Score™ is 69/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For AnyMind Group (TSE:5027), the current Beneish M-Score is -2.16 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AnyMind Group (TSE:5027) Overvalued in 2026?

Based on GuruFocus' analysis, AnyMind Group stock appears to be undervalued. The current stock price of 円414.00 is trading 78.3% below its estimated GF Value™ of 円1,908.58. GuruFocus considers AnyMind Group to be Significantly Undervalued.

Key valuation signals for TSE:5027:

  • Beneish M-Score: -2.16
  • GF Value™: 円1,908.58 vs. price of 円414.00 (78.3% below fair value)
  • GF Score™: 69/100 with 7 warning signs

No single metric tells the full story. See the TSE:5027 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AnyMind Group Business Description

Address 6-10-1 Roppongi, Roppongi Hills Mori Tower, 31st Floor, Minato-ku, Tokyo, JPN, 106-6131
AnyMind Group Inc is engaged in the development and provision of platforms that provides one-stop support for brand design and planning, production, e-commerce enablement, marketing, and logistics.
69GF Score

Get the complete analysis for TSE:5027

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円414.00
Price
円1,908.58
GF Value