Seiwa Holdings Co (TSE:523A) Beneish M-Score: -2.65 (As of Jul. 18, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:523A Seiwa Holdings Co Ltd TSE:523A
15 GF Score
Price 円1,476.00
! 1 Warning Sign
View Full Analysis

What is Seiwa Holdings Co Beneish M-Score?

Seiwa Holdings Co TSE:523A -8.04% 15 Beneish M-Score is -2.65 as of Jul. 18, 2026. GuruFocus rates TSE:523A with a GF Score™ of 15/100. The stock has 1 warning sign investors should review. Among 1,022 Business Services companies, Seiwa Holdings Co ranks better than 57.93% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.65 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Seiwa Holdings Co's Beneish M-Score or its related term are showing as below:

TSE:523A' s Beneish M-Score Range Over the Past 10 Years
Min: -2.81   Med: -2.73   Max: -2.65
Current: -2.65

During the past 4 years, the highest Beneish M-Score of Seiwa Holdings Co was -2.65. The lowest was -2.81. And the median was -2.73.


Seiwa Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Seiwa Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Seiwa Holdings Co Beneish M-Score Chart

Seiwa Holdings Co Annual Data
Trend May23 May24 May25 May26
Beneish M-Score
0.00 0.00 -2.81 -2.65

Seiwa Holdings Co Semi-Annual Data
May23 May24 Nov24 May25 Nov25 May26
Beneish M-Score Get a 7-Day Free Trial 0.00 0.00 -2.81 0.00 -2.65

TSE:523A vs CTAS, CPRT, ULS: Beneish M-Score Comparison

For the Specialty Business Services subindustry, Seiwa Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seiwa Holdings Co Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Seiwa Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Seiwa Holdings Co's Beneish M-Score falls into.


TSE:523A
15GF Score
Seiwa Holdings Co Ltd TSE:523A
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Seiwa Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Seiwa Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8676+0.528 * 0.8535+0.404 * 0.7382+0.892 * 1.0311+0.115 * 0.9637
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9814+4.679 * -0.005367-0.327 * 0.6056
=-2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (May26) TTM:Last Year (May25) TTM:
Total Receivables was 円1,299 Mil.
Revenue was 円8,011 Mil.
Gross Profit was 円2,850 Mil.
Total Current Assets was 円8,207 Mil.
Total Assets was 円14,719 Mil.
Property, Plant and Equipment(Net PPE) was 円3,484 Mil.
Depreciation, Depletion and Amortization(DDA) was 円431 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,695 Mil.
Total Current Liabilities was 円3,601 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,935 Mil.
Net Income was 円1,080 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,159 Mil.
Total Receivables was 円1,452 Mil.
Revenue was 円7,769 Mil.
Gross Profit was 円2,359 Mil.
Total Current Assets was 円5,006 Mil.
Total Assets was 円11,274 Mil.
Property, Plant and Equipment(Net PPE) was 円3,126 Mil.
Depreciation, Depletion and Amortization(DDA) was 円371 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,675 Mil.
Total Current Liabilities was 円3,127 Mil.
Long-Term Debt & Capital Lease Obligation was 円6,405 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1299 / 8011) / (1452 / 7769)
=0.162152 / 0.186897
=0.8676

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2359 / 7769) / (2850 / 8011)
=0.303643 / 0.355761
=0.8535

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8207 + 3484) / 14719) / (1 - (5006 + 3126) / 11274)
=0.20572 / 0.278694
=0.7382

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8011 / 7769
=1.0311

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(371 / (371 + 3126)) / (431 / (431 + 3484))
=0.106091 / 0.110089
=0.9637

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1695 / 8011) / (1675 / 7769)
=0.211584 / 0.2156
=0.9814

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3935 + 3601) / 14719) / ((6405 + 3127) / 11274)
=0.511991 / 0.845485
=0.6056

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1080 - 0 - 1159) / 14719
=-0.005367

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Seiwa Holdings Co has a M-score of -2.65 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.65 mean?
Seiwa Holdings Co (TSE:523A) has a Beneish M-Score of -2.65 as of Jul. 18, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Seiwa Holdings Co and its competitors. According to the industry distribution chart, Seiwa Holdings Co ranks #430 out of 1022 companies in the Business Services industry, placing it in the top 42.1%.
Is Seiwa Holdings Co's Beneish M-Score too high?
Seiwa Holdings Co's current Beneish M-Score is -2.65. Based on the distribution chart, Seiwa Holdings Co ranks #430 out of 1022 companies in the Business Services industry, which is above the industry midpoint. Overall, Seiwa Holdings Co has a GF Score™ of 15/100, reflecting its overall financial health beyond just this single metric.
How does Seiwa Holdings Co's Beneish M-Score compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Seiwa Holdings Co ranks #430 out of 1022 companies for Beneish M-Score. This puts Seiwa Holdings Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Seiwa Holdings Co and its competitors. Seiwa Holdings Co's current Beneish M-Score is -2.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Seiwa Holdings Co stock overvalued right now?
Seiwa Holdings Co (TSE:523A) has a current Beneish M-Score of -2.65. The current Beneish M-Score is -2.65. Seiwa Holdings Co's overall GF Score™ is 15/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Seiwa Holdings Co (TSE:523A), the current Beneish M-Score is -2.65 as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Seiwa Holdings Co Business Description

Address 1-8-11 Nishiki, Naka-ku Nagoya, Aichi Prefecture, DP Square Nishiki 2nd floor, Nagoya, JPN, 460?0003
Seiwa Holdings Co Ltd is focused on the promotion of business succession in the manufacturing sector, and Group management through platformization.
15GF Score

Get the complete analysis for TSE:523A

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,476.00
Price