MRSO (TSE:5619) Beneish M-Score: -2.56 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5619 MRSO Inc TSE:5619
20 GF Score
Price 円834.00
! 2 Warning Signs
View Full Analysis

What is MRSO Beneish M-Score?

MRSO TSE:5619 20 Beneish M-Score is -2.56 as of Jul. 14, 2026. GuruFocus rates TSE:5619 with a GF Score™ of 20/100. The stock has 2 warning signs investors should review. Among 630 Healthcare Providers & Services companies, MRSO ranks worse than 53.02% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.56 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for MRSO's Beneish M-Score or its related term are showing as below:

TSE:5619' s Beneish M-Score Range Over the Past 10 Years
Min: -2.56   Med: -1.75   Max: -1.27
Current: -2.56

During the past 5 years, the highest Beneish M-Score of MRSO was -1.27. The lowest was -2.56. And the median was -1.75.


MRSO Beneish M-Score Historical Data

* Premium members only.

The historical data trend for MRSO's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MRSO Beneish M-Score Chart

MRSO Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -1.75 -1.27 -2.56

MRSO Quarterly Data
Dec21 Dec22 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.56 0.00

TSE:5619 vs VEEV, BTSG, TEM: Beneish M-Score Comparison

For the Health Information Services subindustry, MRSO's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MRSO Beneish M-Score vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, MRSO's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where MRSO's Beneish M-Score falls into.


TSE:5619
20GF Score
MRSO Inc TSE:5619
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MRSO Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of MRSO for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8557+0.528 * 1.0101+0.404 * 1.3321+0.892 * 0.8087+0.115 * 1.0256
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.001107-0.327 * 0.7618
=-2.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円173.5 Mil.
Revenue was 円1,078.1 Mil.
Gross Profit was 円823.7 Mil.
Total Current Assets was 円1,928.7 Mil.
Total Assets was 円2,116.5 Mil.
Property, Plant and Equipment(Net PPE) was 円0.4 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3.9 Mil.
Selling, General, & Admin. Expense(SGA) was 円0.0 Mil.
Total Current Liabilities was 円167.5 Mil.
Long-Term Debt & Capital Lease Obligation was 円0.0 Mil.
Net Income was 円-23.0 Mil.
Gross Profit was 円0.0 Mil.
Cash Flow from Operations was 円-25.3 Mil.
Total Receivables was 円250.6 Mil.
Revenue was 円1,333.1 Mil.
Gross Profit was 円1,028.8 Mil.
Total Current Assets was 円2,106.4 Mil.
Total Assets was 円2,256.8 Mil.
Property, Plant and Equipment(Net PPE) was 円0.4 Mil.
Depreciation, Depletion and Amortization(DDA) was 円6.3 Mil.
Selling, General, & Admin. Expense(SGA) was 円0.0 Mil.
Total Current Liabilities was 円234.5 Mil.
Long-Term Debt & Capital Lease Obligation was 円0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(173.454 / 1078.086) / (250.633 / 1333.059)
=0.160891 / 0.188013
=0.8557

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1028.793 / 1333.059) / (823.722 / 1078.086)
=0.771754 / 0.76406
=1.0101

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1928.728 + 0.362) / 2116.485) / (1 - (2106.396 + 0.411) / 2256.812)
=0.088541 / 0.066468
=1.3321

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1078.086 / 1333.059
=0.8087

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6.282 / (6.282 + 0.411)) / (3.905 / (3.905 + 0.362))
=0.938593 / 0.915163
=1.0256

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1078.086) / (0 / 1333.059)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 167.5) / 2116.485) / ((0 + 234.452) / 2256.812)
=0.079141 / 0.103886
=0.7618

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-23.005 - 0 - -25.347) / 2116.485
=0.001107

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

MRSO has a M-score of -2.56 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.56 mean?
MRSO (TSE:5619) has a Beneish M-Score of -2.56 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MRSO and its competitors. According to the industry distribution chart, MRSO ranks #334 out of 630 companies in the Healthcare Providers & Services industry, placing it in the top 53%.
Is MRSO's Beneish M-Score too high?
MRSO's current Beneish M-Score is -2.56. Based on the distribution chart, MRSO ranks #334 out of 630 companies in the Healthcare Providers & Services industry, which is below the industry midpoint. Overall, MRSO has a GF Score™ of 20/100, reflecting its overall financial health beyond just this single metric.
How does MRSO's Beneish M-Score compare to VEEV and BTSG?
According to the Healthcare Providers & Services industry distribution chart, MRSO ranks #334 out of 630 companies for Beneish M-Score. This places MRSO in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Healthcare Providers & Services company?
A good Beneish M-Score depends on the Healthcare Providers & Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MRSO and its competitors. MRSO's current Beneish M-Score is -2.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MRSO stock overvalued right now?
MRSO (TSE:5619) has a current Beneish M-Score of -2.56. The current Beneish M-Score is -2.56. MRSO's overall GF Score™ is 20/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For MRSO (TSE:5619), the current Beneish M-Score is -2.56 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

MRSO Business Description

Address Shiroyama Trust Tower 17th floor, 4-3-1 Toranomon, Minato-ku, Tokyo, JPN, 105-6017
MRSO Inc operates a healthcare platform and provides vertical SaaS solutions for medical institutions, government entities, and corporations. The company offers a preventive medical platform that enables reservations for medical checkups and various cancer screenings. It also provides administrative DX services that support tasks carried out by local governments, including the acceptance of reservations for resident health checkups and vaccinations. These administrative DX services are used by local governments across regions with varying population sizes.
20GF Score

Get the complete analysis for TSE:5619

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円834.00
Price