Mitsui Kinzoku Co (TSE:5706) Beneish M-Score: -2.49 (As of Jul. 08, 2026)


TSE:5706 Mitsui Kinzoku Co Ltd TSE:5706
71 GF Score
Price 円33,730.00
GF Value 円5,571.58
Valuation Significantly Overvalued
View Full Analysis

What is Mitsui Kinzoku Co Beneish M-Score?

Mitsui Kinzoku Co TSE:5706 -6.12% 71 Beneish M-Score is -2.49 as of Jul. 08, 2026. GuruFocus rates TSE:5706 with a GF Score™ of 71/100 and a GF Value™ of 円5,571.58 (Significantly Overvalued). Among 538 Conglomerates companies, Mitsui Kinzoku Co ranks worse than 50.37% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.49 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mitsui Kinzoku Co's Beneish M-Score or its related term are showing as below:

TSE:5706' s Beneish M-Score Range Over the Past 10 Years
Min: -3.01   Med: -2.6   Max: -2.25
Current: -2.49

During the past 13 years, the highest Beneish M-Score of Mitsui Kinzoku Co was -2.25. The lowest was -3.01. And the median was -2.60.


Mitsui Kinzoku Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mitsui Kinzoku Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsui Kinzoku Co Beneish M-Score Chart

Mitsui Kinzoku Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.43 -2.46 -2.81 -2.66 -2.49

Mitsui Kinzoku Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.66 0.00 0.00 0.00 -2.49

TSE:5706 vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, Mitsui Kinzoku Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsui Kinzoku Co Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Mitsui Kinzoku Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mitsui Kinzoku Co's Beneish M-Score falls into.


TSE:5706
71GF Score
Mitsui Kinzoku Co Ltd TSE:5706
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsui Kinzoku Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mitsui Kinzoku Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9781+0.528 * 0.7894+0.404 * 0.9447+0.892 * 1.0648+0.115 * 1.0327
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.005336-0.327 * 0.8299
=-2.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円127,810 Mil.
Revenue was 円758,532 Mil.
Gross Profit was 円202,647 Mil.
Total Current Assets was 円423,466 Mil.
Total Assets was 円697,481 Mil.
Property, Plant and Equipment(Net PPE) was 円177,975 Mil.
Depreciation, Depletion and Amortization(DDA) was 円29,762 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円172,273 Mil.
Long-Term Debt & Capital Lease Obligation was 円68,992 Mil.
Net Income was 円91,263 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円87,541 Mil.
Total Receivables was 円122,711 Mil.
Revenue was 円712,344 Mil.
Gross Profit was 円150,237 Mil.
Total Current Assets was 円370,889 Mil.
Total Assets was 円657,944 Mil.
Property, Plant and Equipment(Net PPE) was 円191,155 Mil.
Depreciation, Depletion and Amortization(DDA) was 円33,191 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円189,472 Mil.
Long-Term Debt & Capital Lease Obligation was 円84,780 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(127810 / 758532) / (122711 / 712344)
=0.168497 / 0.172264
=0.9781

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(150237 / 712344) / (202647 / 758532)
=0.210905 / 0.267157
=0.7894

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (423466 + 177975) / 697481) / (1 - (370889 + 191155) / 657944)
=0.137696 / 0.145757
=0.9447

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=758532 / 712344
=1.0648

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(33191 / (33191 + 191155)) / (29762 / (29762 + 177975))
=0.147946 / 0.143268
=1.0327

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 758532) / (0 / 712344)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((68992 + 172273) / 697481) / ((84780 + 189472) / 657944)
=0.345909 / 0.416832
=0.8299

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(91263 - 0 - 87541) / 697481
=0.005336

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mitsui Kinzoku Co has a M-score of -2.49 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.49 mean?
Mitsui Kinzoku Co (TSE:5706) has a Beneish M-Score of -2.49 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mitsui Kinzoku Co and its competitors. According to the industry distribution chart, Mitsui Kinzoku Co ranks #271 out of 538 companies in the Conglomerates industry, placing it in the top 50.4%.
Is Mitsui Kinzoku Co's Beneish M-Score too high?
Mitsui Kinzoku Co's current Beneish M-Score is -2.49. Based on the distribution chart, Mitsui Kinzoku Co ranks #271 out of 538 companies in the Conglomerates industry, which is below the industry midpoint. Overall, Mitsui Kinzoku Co has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mitsui Kinzoku Co's Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, Mitsui Kinzoku Co ranks #271 out of 538 companies for Beneish M-Score. This places Mitsui Kinzoku Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mitsui Kinzoku Co and its competitors. Mitsui Kinzoku Co's current Beneish M-Score is -2.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsui Kinzoku Co stock overvalued right now?
Based on GuruFocus' analysis, Mitsui Kinzoku Co (TSE:5706) is currently considered Significantly Overvalued. The stock's GF Value™ is 円5,571.58, compared to a current price of 円33,730.00 — trading 505.4% above its estimated fair value. The current Beneish M-Score is -2.49. Mitsui Kinzoku Co's overall GF Score™ is 71/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mitsui Kinzoku Co (TSE:5706), the current Beneish M-Score is -2.49 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsui Kinzoku Co (TSE:5706) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsui Kinzoku Co stock appears to be overvalued. The current stock price of 円33,730.00 is trading 505.4% above its estimated GF Value™ of 円5,571.58. GuruFocus considers Mitsui Kinzoku Co to be Significantly Overvalued.

Key valuation signals for TSE:5706:

  • Beneish M-Score: -2.49
  • GF Value™: 円5,571.58 vs. price of 円33,730.00 (505.4% above fair value)
  • GF Score™: 71/100

No single metric tells the full story. See the TSE:5706 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsui Kinzoku Co Business Description

Other Exchanges MMSMY:USAMMG:Germany
Address 1-11-1 Osaki, Gate City Ohsaki, West Tower, 20th Floor, Shingagawa-ku, Tokyo, JPN, 141-8584
Mitsui Kinzoku Co Ltd is a Japanese company. The company is engaged in the manufacturing and sales of functional materials and electronic materials, non-ferrous metal smelting, resource development, precious metal recycling, materials-related businesses, manufacturing and sales of automotive parts, and others. The company operates in segments, namely, Engineered Materials, Metals, Business creation, Business evaluation, and other businesses.
71GF Score

Get the complete analysis for TSE:5706

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円33,730.00
Price
円5,571.58
GF Value