S Crypto Energy (TSE:5721) Beneish M-Score: 12.24 (As of Aug. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5721 S Crypto Energy Inc TSE:5721
60 GF Score
Price 円54.00
GF Value 円58.71
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is S Crypto Energy Beneish M-Score?

S Crypto Energy TSE:5721 +10.20% 60 Beneish M-Score is 12.24 as of Aug. 21, 2026. GuruFocus rates TSE:5721 with a GF Score™ of 60/100 and a GF Value™ of 円58.71 (Fairly Valued). The stock has 4 warning signs investors should review. Among 526 Conglomerates companies, S Crypto Energy ranks worse than 99.24% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 12.24 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for S Crypto Energy's Beneish M-Score or its related term are showing as below:

TSE:5721' s Beneish M-Score Range Over the Past 10 Years
Min: -3.5   Med: -2.01   Max: 12.24
Current: 12.24

During the past 13 years, the highest Beneish M-Score of S Crypto Energy was 12.24. The lowest was -3.50. And the median was -2.01.


S Crypto Energy Beneish M-Score Historical Data

* Premium members only.

The historical data trend for S Crypto Energy's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

S Crypto Energy Beneish M-Score Chart

S Crypto Energy Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.50 1.77 -1.53 -2.77 12.24

S Crypto Energy Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.77 0.00 0.00 0.00 12.24

TSE:5721 vs MMM, HON: Beneish M-Score Comparison

For the Conglomerates subindustry, S Crypto Energy's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


S Crypto Energy Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, S Crypto Energy's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where S Crypto Energy's Beneish M-Score falls into.


TSE:5721
60GF Score
S Crypto Energy Inc TSE:5721
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

S Crypto Energy Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of S Crypto Energy for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.4302+0.528 * 0.297+0.404 * 53.5639+0.892 * 2.2721+0.115 * 2.0346
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8508+4.679 * -0.508114-0.327 * 14.8319
=12.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円112 Mil.
Revenue was 円1,441 Mil.
Gross Profit was 円560 Mil.
Total Current Assets was 円2,227 Mil.
Total Assets was 円5,668 Mil.
Property, Plant and Equipment(Net PPE) was 円285 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3 Mil.
Selling, General, & Admin. Expense(SGA) was 円706 Mil.
Total Current Liabilities was 円931 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円-2,530 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円350 Mil.
Total Receivables was 円114 Mil.
Revenue was 円634 Mil.
Gross Profit was 円73 Mil.
Total Current Assets was 円2,913 Mil.
Total Assets was 円3,007 Mil.
Property, Plant and Equipment(Net PPE) was 円63 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1 Mil.
Selling, General, & Admin. Expense(SGA) was 円365 Mil.
Total Current Liabilities was 円33 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(111.781 / 1441.463) / (114.362 / 634.428)
=0.077547 / 0.18026
=0.4302

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(73.226 / 634.428) / (560.101 / 1441.463)
=0.115421 / 0.388564
=0.297

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2227.255 + 284.675) / 5668.352) / (1 - (2912.57 + 62.785) / 3006.612)
=0.55685 / 0.010396
=53.5639

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1441.463 / 634.428
=2.2721

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.401 / (1.401 + 62.785)) / (3.087 / (3.087 + 284.675))
=0.021827 / 0.010728
=2.0346

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(706.191 / 1441.463) / (365.3 / 634.428)
=0.489913 / 0.575794
=0.8508

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 930.509) / 5668.352) / ((0 + 33.277) / 3006.612)
=0.164159 / 0.011068
=14.8319

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-2529.708 - 0 - 350.461) / 5668.352
=-0.508114

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

S Crypto Energy has a M-score of 12.24 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 12.24 mean?
S Crypto Energy (TSE:5721) has a Beneish M-Score of 12.24 as of Aug. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on S Crypto Energy and its competitors. According to the industry distribution chart, S Crypto Energy ranks #522 out of 526 companies in the Conglomerates industry, placing it in the top 99.2%.
Is S Crypto Energy's Beneish M-Score too high?
S Crypto Energy's current Beneish M-Score is 12.24. Based on the distribution chart, S Crypto Energy ranks #522 out of 526 companies in the Conglomerates industry, which is in the bottom quartile relative to peers. Overall, S Crypto Energy has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does S Crypto Energy's Beneish M-Score compare to MMM and HON?
According to the Conglomerates industry distribution chart, S Crypto Energy ranks #522 out of 526 companies for Beneish M-Score. This places S Crypto Energy in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on S Crypto Energy and its competitors. S Crypto Energy's current Beneish M-Score is 12.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is S Crypto Energy stock overvalued right now?
Based on GuruFocus' analysis, S Crypto Energy (TSE:5721) is currently considered Fairly Valued. The stock's GF Value™ is 円58.71, compared to a current price of 円54.00 — trading 8% below its estimated fair value. The current Beneish M-Score is 12.24. S Crypto Energy's overall GF Score™ is 60/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For S Crypto Energy (TSE:5721), the current Beneish M-Score is 12.24 as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is S Crypto Energy (TSE:5721) Overvalued in 2026?

Based on GuruFocus' analysis, S Crypto Energy stock appears to be undervalued. The current stock price of 円54.00 is trading 8% below its estimated GF Value™ of 円58.71. GuruFocus considers S Crypto Energy to be Fairly Valued.

Key valuation signals for TSE:5721:

  • Beneish M-Score: 12.24
  • GF Value™: 円58.71 vs. price of 円54.00 (8% below fair value)
  • GF Score™: 60/100 with 4 warning signs

No single metric tells the full story. See the TSE:5721 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


S Crypto Energy Business Description

Address 8-9-13 Ginza, 8th Floor, K-18 Building, Chuo-ku, Tokyo, JPN, 104-0061
S Crypto Energy Inc is a Japan-based company engaged in Treasury business, advisory business, grid business, metal real estate business, and other related activities.
60GF Score

Get the complete analysis for TSE:5721

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円54.00
Price
円58.71
GF Value