Nihon Seiko Co (TSE:5729) Beneish M-Score: -3.03 (As of Jul. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5729 Nihon Seiko Co Ltd TSE:5729
77 GF Score
Price 円1,528.00
GF Value 円2,178.81
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Nihon Seiko Co Beneish M-Score?

Nihon Seiko Co TSE:5729 -2.24% 77 Beneish M-Score is -3.03 as of Jul. 16, 2026. GuruFocus rates TSE:5729 with a GF Score™ of 77/100 and a GF Value™ of 円2,178.81 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 1,526 Chemicals companies, Nihon Seiko Co ranks better than 86.17% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.03 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nihon Seiko Co's Beneish M-Score or its related term are showing as below:

TSE:5729' s Beneish M-Score Range Over the Past 10 Years
Min: -3.03   Med: -2.58   Max: -1.38
Current: -3.03

During the past 13 years, the highest Beneish M-Score of Nihon Seiko Co was -1.38. The lowest was -3.03. And the median was -2.58.


Nihon Seiko Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nihon Seiko Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nihon Seiko Co Beneish M-Score Chart

Nihon Seiko Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.72 -2.08 -2.71 -1.38 -3.03

Nihon Seiko Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.71 0.00 -1.38 0.00 -3.03

TSE:5729 vs DOW: Beneish M-Score Comparison

For the Chemicals subindustry, Nihon Seiko Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nihon Seiko Co Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Nihon Seiko Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nihon Seiko Co's Beneish M-Score falls into.


TSE:5729
77GF Score
Nihon Seiko Co Ltd TSE:5729
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nihon Seiko Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nihon Seiko Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.4023+0.528 * 1.0423+0.404 * 0.9067+0.892 * 1.623+0.115 * 1.0915
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7081+4.679 * -0.137676-0.327 * 0.8752
=-3.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円3,336 Mil.
Revenue was 円40,867 Mil.
Gross Profit was 円7,711 Mil.
Total Current Assets was 円18,325 Mil.
Total Assets was 円24,730 Mil.
Property, Plant and Equipment(Net PPE) was 円5,673 Mil.
Depreciation, Depletion and Amortization(DDA) was 円654 Mil.
Selling, General, & Admin. Expense(SGA) was 円225 Mil.
Total Current Liabilities was 円7,357 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,483 Mil.
Net Income was 円4,215 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円7,619 Mil.
Total Receivables was 円5,109 Mil.
Revenue was 円25,180 Mil.
Gross Profit was 円4,952 Mil.
Total Current Assets was 円14,973 Mil.
Total Assets was 円20,938 Mil.
Property, Plant and Equipment(Net PPE) was 円5,281 Mil.
Depreciation, Depletion and Amortization(DDA) was 円672 Mil.
Selling, General, & Admin. Expense(SGA) was 円196 Mil.
Total Current Liabilities was 円7,542 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,009 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3335.633 / 40866.654) / (5109.073 / 25179.512)
=0.081622 / 0.202906
=0.4023

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4952.427 / 25179.512) / (7711.45 / 40866.654)
=0.196685 / 0.188698
=1.0423

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (18324.961 + 5672.663) / 24729.706) / (1 - (14972.851 + 5281.11) / 20937.553)
=0.029603 / 0.032649
=0.9067

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=40866.654 / 25179.512
=1.623

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(671.605 / (671.605 + 5281.11)) / (653.973 / (653.973 + 5672.663))
=0.112823 / 0.103368
=1.0915

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(225.175 / 40866.654) / (195.927 / 25179.512)
=0.00551 / 0.007781
=0.7081

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1483.001 + 7357.374) / 24729.706) / ((1009.338 + 7542.314) / 20937.553)
=0.35748 / 0.408436
=0.8752

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4214.75 - 0 - 7619.449) / 24729.706
=-0.137676

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nihon Seiko Co has a M-score of -3.03 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.03 mean?
Nihon Seiko Co (TSE:5729) has a Beneish M-Score of -3.03 as of Jul. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nihon Seiko Co and its competitors. According to the industry distribution chart, Nihon Seiko Co ranks #211 out of 1526 companies in the Chemicals industry, placing it in the top 13.8%.
Is Nihon Seiko Co's Beneish M-Score too high?
Nihon Seiko Co's current Beneish M-Score is -3.03. Based on the distribution chart, Nihon Seiko Co ranks #211 out of 1526 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Nihon Seiko Co has a GF Score™ of 77/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nihon Seiko Co's Beneish M-Score compare to DOW?
According to the Chemicals industry distribution chart, Nihon Seiko Co ranks #211 out of 1526 companies for Beneish M-Score. This places Nihon Seiko Co in the top 14% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nihon Seiko Co and its competitors. Nihon Seiko Co's current Beneish M-Score is -3.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nihon Seiko Co stock overvalued right now?
Based on GuruFocus' analysis, Nihon Seiko Co (TSE:5729) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,178.81, compared to a current price of 円1,528.00 — trading 29.9% below its estimated fair value. The current Beneish M-Score is -3.03. Nihon Seiko Co's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nihon Seiko Co (TSE:5729), the current Beneish M-Score is -3.03 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nihon Seiko Co (TSE:5729) Overvalued in 2026?

Based on GuruFocus' analysis, Nihon Seiko Co stock appears to be undervalued. The current stock price of 円1,528.00 is trading 29.9% below its estimated GF Value™ of 円2,178.81. GuruFocus considers Nihon Seiko Co to be Significantly Undervalued.

Key valuation signals for TSE:5729:

  • Beneish M-Score: -3.03
  • GF Value™: 円2,178.81 vs. price of 円1,528.00 (29.9% below fair value)
  • GF Score™: 77/100 with 2 warning signs

No single metric tells the full story. See the TSE:5729 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nihon Seiko Co Business Description

Address 3-2 Shimomiyabi-cho, Shinjuku-ku, Tokyo, JPN, 162-0822
Nihon Seiko Co Ltd is engaged in the manufacture and sale of antimony products and metallic powder products in Japan. Its products include antimony trioxide, special treatment antimony trioxide, antimony metal sodium antimonite and antimony trisulfide.
77GF Score

Get the complete analysis for TSE:5729

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,528.00
Price
円2,178.81
GF Value