Iyogin Holdings (TSE:5830) Beneish M-Score: -2.10 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5830 Iyogin Holdings Inc TSE:5830
44 GF Score
Price 円3,327.00
GF Value 円2,220.92
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Iyogin Holdings Beneish M-Score?

Iyogin Holdings TSE:5830 +0.51% 44 Beneish M-Score is -2.10 as of Jul. 14, 2026. GuruFocus rates TSE:5830 with a GF Score™ of 44/100 and a GF Value™ of 円2,220.92 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 1,399 Banks companies, Iyogin Holdings ranks worse than 86.99% on this metric.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.1 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Iyogin Holdings's Beneish M-Score or its related term are showing as below:

TSE:5830' s Beneish M-Score Range Over the Past 10 Years
Min: -2.12   Med: -2.11   Max: -2.1
Current: -2.1

During the past 4 years, the highest Beneish M-Score of Iyogin Holdings was -2.10. The lowest was -2.12. And the median was -2.11.

TSE:5830
44GF Score
Iyogin Holdings Inc TSE:5830
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Iyogin Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Iyogin Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 1+0.404 * 1.0003+0.892 * 1.2546+0.115 * 0.9051
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7534+4.679 * 0.024662-0.327 * 0.9708
=-2.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円0 Mil.
Revenue was 円213,854 Mil.
Gross Profit was 円213,854 Mil.
Total Current Assets was 円0 Mil.
Total Assets was 円9,539,812 Mil.
Property, Plant and Equipment(Net PPE) was 円85,721 Mil.
Depreciation, Depletion and Amortization(DDA) was 円7,795 Mil.
Selling, General, & Admin. Expense(SGA) was 円62,635 Mil.
Total Current Liabilities was 円0 Mil.
Long-Term Debt & Capital Lease Obligation was 円701,057 Mil.
Net Income was 円74,253 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-161,022 Mil.
 Total Receivables was 円0 Mil.
Revenue was 円170,454 Mil.
Gross Profit was 円170,454 Mil.
Total Current Assets was 円0 Mil.
Total Assets was 円9,201,585 Mil.
Property, Plant and Equipment(Net PPE) was 円85,050 Mil.
Depreciation, Depletion and Amortization(DDA) was 円6,940 Mil.
Selling, General, & Admin. Expense(SGA) was 円66,262 Mil.
Total Current Liabilities was 円0 Mil.
Long-Term Debt & Capital Lease Obligation was 円696,514 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 213854) / (0 / 170454)
=0 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(170454 / 170454) / (213854 / 213854)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 85721) / 9539812) / (1 - (0 + 85050) / 9201585)
=0.991014 / 0.990757
=1.0003

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=213854 / 170454
=1.2546

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6940 / (6940 + 85050)) / (7795 / (7795 + 85721))
=0.075443 / 0.083355
=0.9051

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(62635 / 213854) / (66262 / 170454)
=0.292887 / 0.388738
=0.7534

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((701057 + 0) / 9539812) / ((696514 + 0) / 9201585)
=0.073488 / 0.075695
=0.9708

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(74253 - 0 - -161022) / 9539812
=0.024662

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Iyogin Holdings has a M-score of -2.10 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.10 mean?
Iyogin Holdings (TSE:5830) has a Beneish M-Score of -2.10 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Iyogin Holdings and its competitors. According to the industry distribution chart, Iyogin Holdings ranks #1217 out of 1399 companies in the Banks industry, placing it in the top 87%.
Is Iyogin Holdings' Beneish M-Score too high?
Iyogin Holdings' current Beneish M-Score is -2.10. Based on the distribution chart, Iyogin Holdings ranks #1217 out of 1399 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, Iyogin Holdings has a GF Score™ of 44/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Iyogin Holdings' Beneish M-Score compare to competitors?
According to the Banks industry distribution chart, Iyogin Holdings ranks #1217 out of 1399 companies for Beneish M-Score. This places Iyogin Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Banks company?
A good Beneish M-Score depends on the Banks industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Iyogin Holdings and its competitors. Iyogin Holdings's current Beneish M-Score is -2.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Iyogin Holdings stock overvalued right now?
Based on GuruFocus' analysis, Iyogin Holdings (TSE:5830) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,220.92, compared to a current price of 円3,327.00 — trading 49.8% above its estimated fair value. The current Beneish M-Score is -2.10. Iyogin Holdings' overall GF Score™ is 44/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Iyogin Holdings (TSE:5830), the current Beneish M-Score is -2.10 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Iyogin Holdings (TSE:5830) Overvalued in 2026?

Based on GuruFocus' analysis, Iyogin Holdings stock appears to be overvalued. The current stock price of 円3,327.00 is trading 49.8% above its estimated GF Value™ of 円2,220.92. GuruFocus considers Iyogin Holdings to be Significantly Overvalued.

Key valuation signals for TSE:5830:

  • Beneish M-Score: -2.10
  • GF Value™: 円2,220.92 vs. price of 円3,327.00 (49.8% above fair value)
  • GF Score™: 44/100 with 3 warning signs

No single metric tells the full story. See the TSE:5830 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Iyogin Holdings Business Description

Address 1 Minamihoribatacho, Ehime Prefecture, Matsuyama, JPN, 790-8514
Iyogin Holdings Inc is engaged in providing financial services through its two reportable segments: Banking and Leasing. The Banking segment includes deposit services, lending, securities investment, foreign exchange, credit guarantee, and credit card businesses, as well as investment fund management. The Leasing segment involves leasing operations and related financial services. It generates the majority of its revenue from the Banking segment.
44GF Score

Get the complete analysis for TSE:5830

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,327.00
Price
円2,220.92
GF Value