Ahresty (TSE:5852) Beneish M-Score: -2.60 (As of Jul. 11, 2026)


TSE:5852 Ahresty Corp TSE:5852
66 GF Score
Price 円733.00
GF Value 円817.69
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Ahresty Beneish M-Score?

Ahresty TSE:5852 +2.23% 66 Beneish M-Score is -2.60 as of Jul. 11, 2026. GuruFocus rates TSE:5852 with a GF Score™ of 66/100 and a GF Value™ of 円817.69 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 2,914 Industrial Products companies, Ahresty ranks better than 63.59% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.6 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ahresty's Beneish M-Score or its related term are showing as below:

TSE:5852' s Beneish M-Score Range Over the Past 10 Years
Min: -3.42   Med: -3.02   Max: -2.36
Current: -2.6

During the past 13 years, the highest Beneish M-Score of Ahresty was -2.36. The lowest was -3.42. And the median was -3.02.


Ahresty Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ahresty's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ahresty Beneish M-Score Chart

Ahresty Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.81 -2.86 -3.42 -3.17 -2.60

Ahresty Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.42 0.00 -3.17 0.00 -2.60

TSE:5852 vs CRS, ATI, MLI: Beneish M-Score Comparison

For the Metal Fabrication subindustry, Ahresty's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ahresty Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Ahresty's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ahresty's Beneish M-Score falls into.


TSE:5852
66GF Score
Ahresty Corp TSE:5852
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ahresty Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ahresty for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.086+0.528 * 0.936+0.404 * 1.2142+0.892 * 1.0256+0.115 * 0.9905
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9315+4.679 * -0.064021-0.327 * 0.9662
=-2.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円33,815 Mil.
Revenue was 円167,092 Mil.
Gross Profit was 円16,887 Mil.
Total Current Assets was 円65,815 Mil.
Total Assets was 円135,815 Mil.
Property, Plant and Equipment(Net PPE) was 円64,038 Mil.
Depreciation, Depletion and Amortization(DDA) was 円11,665 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,728 Mil.
Total Current Liabilities was 円58,907 Mil.
Long-Term Debt & Capital Lease Obligation was 円16,406 Mil.
Net Income was 円3,580 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円12,275 Mil.
Total Receivables was 円30,361 Mil.
Revenue was 円162,929 Mil.
Gross Profit was 円15,412 Mil.
Total Current Assets was 円64,114 Mil.
Total Assets was 円134,094 Mil.
Property, Plant and Equipment(Net PPE) was 円65,132 Mil.
Depreciation, Depletion and Amortization(DDA) was 円11,731 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,809 Mil.
Total Current Liabilities was 円63,669 Mil.
Long-Term Debt & Capital Lease Obligation was 円13,290 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(33815 / 167092) / (30361 / 162929)
=0.202374 / 0.186345
=1.086

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(15412 / 162929) / (16887 / 167092)
=0.094593 / 0.101064
=0.936

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (65815 + 64038) / 135815) / (1 - (64114 + 65132) / 134094)
=0.043898 / 0.036154
=1.2142

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=167092 / 162929
=1.0256

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(11731 / (11731 + 65132)) / (11665 / (11665 + 64038))
=0.152622 / 0.154089
=0.9905

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1728 / 167092) / (1809 / 162929)
=0.010342 / 0.011103
=0.9315

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((16406 + 58907) / 135815) / ((13290 + 63669) / 134094)
=0.554526 / 0.573918
=0.9662

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3580 - 0 - 12275) / 135815
=-0.064021

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ahresty has a M-score of -2.60 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.60 mean?
Ahresty (TSE:5852) has a Beneish M-Score of -2.60 as of Jul. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ahresty and its competitors. According to the industry distribution chart, Ahresty ranks #1061 out of 2914 companies in the Industrial Products industry, placing it in the top 36.4%.
Is Ahresty's Beneish M-Score too high?
Ahresty's current Beneish M-Score is -2.60. Based on the distribution chart, Ahresty ranks #1061 out of 2914 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Ahresty has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ahresty's Beneish M-Score compare to CRS and ATI?
According to the Industrial Products industry distribution chart, Ahresty ranks #1061 out of 2914 companies for Beneish M-Score. This puts Ahresty in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ahresty and its competitors. Ahresty's current Beneish M-Score is -2.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ahresty stock overvalued right now?
Based on GuruFocus' analysis, Ahresty (TSE:5852) is currently considered Modestly Undervalued. The stock's GF Value™ is 円817.69, compared to a current price of 円733.00 — trading 10.4% below its estimated fair value. The current Beneish M-Score is -2.60. Ahresty's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ahresty (TSE:5852), the current Beneish M-Score is -2.60 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ahresty (TSE:5852) Overvalued in 2026?

Based on GuruFocus' analysis, Ahresty stock appears to be undervalued. The current stock price of 円733.00 is trading 10.4% below its estimated GF Value™ of 円817.69. GuruFocus considers Ahresty to be Modestly Undervalued.

Key valuation signals for TSE:5852:

  • Beneish M-Score: -2.60
  • GF Value™: 円817.69 vs. price of 円733.00 (10.4% below fair value)
  • GF Score™: 66/100 with 5 warning signs

No single metric tells the full story. See the TSE:5852 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ahresty Business Description

Address 1-2 Nakahara, Miyacho, Aichi Prefecture, Toyohashi, JPN, 441-3114
Ahresty Corp is a Japan-based company engaged in the manufacture of die castings. The company operates in three business segments. Its die-casting business segment is mainly involved in the production and sales of auto parts, general engine parts, industrial machinery parts, and dies, particularly in Japan, North America, and Asia. The Aluminum business segment is comprised of smelting and sales of aluminum alloy ingots. Its finished products business sells architectural flooring materials.
66GF Score

Get the complete analysis for TSE:5852

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円733.00
Price
円817.69
GF Value