Takigami Steel Construction Co (TSE:5918) Beneish M-Score: -2.43 (As of Aug. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5918 Takigami Steel Construction Co Ltd TSE:5918
78 GF Score
Price 円7,410.00
GF Value 円8,039.61
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Takigami Steel Construction Co Beneish M-Score?

Takigami Steel Construction Co TSE:5918 +3.93% 78 Beneish M-Score is -2.43 as of Aug. 11, 2026. GuruFocus rates TSE:5918 with a GF Score™ of 78/100 and a GF Value™ of 円8,039.61 (Fairly Valued). The stock has 5 warning signs investors should review. Among 1,705 Construction companies, Takigami Steel Construction Co ranks worse than 53.49% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.43 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Takigami Steel Construction Co's Beneish M-Score or its related term are showing as below:

TSE:5918' s Beneish M-Score Range Over the Past 10 Years
Min: -2.83   Med: -2.44   Max: -1.55
Current: -2.43

During the past 13 years, the highest Beneish M-Score of Takigami Steel Construction Co was -1.55. The lowest was -2.83. And the median was -2.44.


Takigami Steel Construction Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Takigami Steel Construction Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Takigami Steel Construction Co Beneish M-Score Chart

Takigami Steel Construction Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.53 -1.89 -1.55 -2.78 -2.43

Takigami Steel Construction Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.78 0.00 0.00 0.00 -2.43

TSE:5918 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Takigami Steel Construction Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Takigami Steel Construction Co Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Takigami Steel Construction Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Takigami Steel Construction Co's Beneish M-Score falls into.


TSE:5918
78GF Score
Takigami Steel Construction Co Ltd TSE:5918
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Takigami Steel Construction Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Takigami Steel Construction Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.039+0.528 * 0.6637+0.404 * 1.2409+0.892 * 0.983+0.115 * 0.9843
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.010186-0.327 * 0.8092
=-2.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円16,986 Mil.
Revenue was 円23,434 Mil.
Gross Profit was 円2,577 Mil.
Total Current Assets was 円26,119 Mil.
Total Assets was 円72,944 Mil.
Property, Plant and Equipment(Net PPE) was 円16,217 Mil.
Depreciation, Depletion and Amortization(DDA) was 円842 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円11,260 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,669 Mil.
Net Income was 円953 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円210 Mil.
Total Receivables was 円16,632 Mil.
Revenue was 円23,840 Mil.
Gross Profit was 円1,740 Mil.
Total Current Assets was 円25,693 Mil.
Total Assets was 円64,177 Mil.
Property, Plant and Equipment(Net PPE) was 円16,783 Mil.
Depreciation, Depletion and Amortization(DDA) was 円857 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円12,374 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,684 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(16986 / 23434) / (16632 / 23840)
=0.724844 / 0.697651
=1.039

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1740 / 23840) / (2577 / 23434)
=0.072987 / 0.109968
=0.6637

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (26119 + 16217) / 72944) / (1 - (25693 + 16783) / 64177)
=0.41961 / 0.338143
=1.2409

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=23434 / 23840
=0.983

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(857 / (857 + 16783)) / (842 / (842 + 16217))
=0.048583 / 0.049358
=0.9843

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 23434) / (0 / 23840)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1669 + 11260) / 72944) / ((1684 + 12374) / 64177)
=0.177246 / 0.21905
=0.8092

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(953 - 0 - 210) / 72944
=0.010186

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Takigami Steel Construction Co has a M-score of -2.43 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.43 mean?
Takigami Steel Construction Co (TSE:5918) has a Beneish M-Score of -2.43 as of Aug. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Takigami Steel Construction Co and its competitors. According to the industry distribution chart, Takigami Steel Construction Co ranks #912 out of 1705 companies in the Construction industry, placing it in the top 53.5%.
Is Takigami Steel Construction Co's Beneish M-Score too high?
Takigami Steel Construction Co's current Beneish M-Score is -2.43. Based on the distribution chart, Takigami Steel Construction Co ranks #912 out of 1705 companies in the Construction industry, which is below the industry midpoint. Overall, Takigami Steel Construction Co has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Takigami Steel Construction Co's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Takigami Steel Construction Co ranks #912 out of 1705 companies for Beneish M-Score. This places Takigami Steel Construction Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Takigami Steel Construction Co and its competitors. Takigami Steel Construction Co's current Beneish M-Score is -2.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Takigami Steel Construction Co stock overvalued right now?
Based on GuruFocus' analysis, Takigami Steel Construction Co (TSE:5918) is currently considered Fairly Valued. The stock's GF Value™ is 円8,039.61, compared to a current price of 円7,410.00 — trading 7.8% below its estimated fair value. The current Beneish M-Score is -2.43. Takigami Steel Construction Co's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Takigami Steel Construction Co (TSE:5918), the current Beneish M-Score is -2.43 as of Aug. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Takigami Steel Construction Co (TSE:5918) Overvalued in 2026?

Based on GuruFocus' analysis, Takigami Steel Construction Co stock appears to be undervalued. The current stock price of 円7,410.00 is trading 7.8% below its estimated GF Value™ of 円8,039.61. GuruFocus considers Takigami Steel Construction Co to be Fairly Valued.

Key valuation signals for TSE:5918:

  • Beneish M-Score: -2.43
  • GF Value™: 円8,039.61 vs. price of 円7,410.00 (7.8% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the TSE:5918 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Takigami Steel Construction Co Business Description

Address 1-1 Shinmei town Handa, Aichi, JPN, 475-0826
Takigami Steel Construction Co Ltd is engaged in designing, manufacturing, and construction of bridges, steel frames, steel towers, and other steel structures.
78GF Score

Get the complete analysis for TSE:5918

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円7,410.00
Price
円8,039.61
GF Value