Daihatsu Infinearth Mfg Co (TSE:6023) Beneish M-Score: -2.69 (As of Jul. 19, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6023 Daihatsu Infinearth Mfg Co Ltd TSE:6023
89 GF Score
Price 円2,604.00
GF Value 円2,308.39
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Daihatsu Infinearth Mfg Co Beneish M-Score?

Daihatsu Infinearth Mfg Co TSE:6023 -5.14% 89 Beneish M-Score is -2.69 as of Jul. 19, 2026. GuruFocus rates TSE:6023 with a GF Score™ of 89/100 and a GF Value™ of 円2,308.39 (Modestly Overvalued). The stock has 1 warning sign investors should review. Among 2,909 Industrial Products companies, Daihatsu Infinearth Mfg Co ranks better than 71.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.69 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Daihatsu Infinearth Mfg Co's Beneish M-Score or its related term are showing as below:

TSE:6023' s Beneish M-Score Range Over the Past 10 Years
Min: -2.95   Med: -2.55   Max: -2.32
Current: -2.69

During the past 13 years, the highest Beneish M-Score of Daihatsu Infinearth Mfg Co was -2.32. The lowest was -2.95. And the median was -2.55.


Daihatsu Infinearth Mfg Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Daihatsu Infinearth Mfg Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daihatsu Infinearth Mfg Co Beneish M-Score Chart

Daihatsu Infinearth Mfg Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.95 -2.33 -2.52 -2.72 -2.69

Daihatsu Infinearth Mfg Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.72 0.00 0.00 0.00 -2.69

TSE:6023 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Daihatsu Infinearth Mfg Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daihatsu Infinearth Mfg Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Daihatsu Infinearth Mfg Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Daihatsu Infinearth Mfg Co's Beneish M-Score falls into.


TSE:6023
89GF Score
Daihatsu Infinearth Mfg Co Ltd TSE:6023
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daihatsu Infinearth Mfg Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Daihatsu Infinearth Mfg Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9317+0.528 * 0.9717+0.404 * 1.0192+0.892 * 0.9919+0.115 * 1.2706
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0421+4.679 * -0.028896-0.327 * 1.0788
=-2.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円19,385 Mil.
Revenue was 円88,066 Mil.
Gross Profit was 円21,337 Mil.
Total Current Assets was 円67,924 Mil.
Total Assets was 円110,498 Mil.
Property, Plant and Equipment(Net PPE) was 円34,787 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,080 Mil.
Selling, General, & Admin. Expense(SGA) was 円13,714 Mil.
Total Current Liabilities was 円45,639 Mil.
Long-Term Debt & Capital Lease Obligation was 円6,784 Mil.
Net Income was 円5,920 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円9,113 Mil.
Total Receivables was 円20,976 Mil.
Revenue was 円88,781 Mil.
Gross Profit was 円20,901 Mil.
Total Current Assets was 円63,573 Mil.
Total Assets was 円96,107 Mil.
Property, Plant and Equipment(Net PPE) was 円25,889 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,984 Mil.
Selling, General, & Admin. Expense(SGA) was 円13,267 Mil.
Total Current Liabilities was 円31,722 Mil.
Long-Term Debt & Capital Lease Obligation was 円10,545 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(19385 / 88066) / (20976 / 88781)
=0.220119 / 0.236267
=0.9317

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(20901 / 88781) / (21337 / 88066)
=0.235422 / 0.242284
=0.9717

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (67924 + 34787) / 110498) / (1 - (63573 + 25889) / 96107)
=0.070472 / 0.069142
=1.0192

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=88066 / 88781
=0.9919

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2984 / (2984 + 25889)) / (3080 / (3080 + 34787))
=0.103349 / 0.081337
=1.2706

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(13714 / 88066) / (13267 / 88781)
=0.155724 / 0.149435
=1.0421

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6784 + 45639) / 110498) / ((10545 + 31722) / 96107)
=0.474425 / 0.439791
=1.0788

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5920 - 0 - 9113) / 110498
=-0.028896

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Daihatsu Infinearth Mfg Co has a M-score of -2.69 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.69 mean?
Daihatsu Infinearth Mfg Co (TSE:6023) has a Beneish M-Score of -2.69 as of Jul. 19, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Daihatsu Infinearth Mfg Co and its competitors. According to the industry distribution chart, Daihatsu Infinearth Mfg Co ranks #831 out of 2909 companies in the Industrial Products industry, placing it in the top 28.6%.
Is Daihatsu Infinearth Mfg Co's Beneish M-Score too high?
Daihatsu Infinearth Mfg Co's current Beneish M-Score is -2.69. Based on the distribution chart, Daihatsu Infinearth Mfg Co ranks #831 out of 2909 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Daihatsu Infinearth Mfg Co has a GF Score™ of 89/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Daihatsu Infinearth Mfg Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Daihatsu Infinearth Mfg Co ranks #831 out of 2909 companies for Beneish M-Score. This puts Daihatsu Infinearth Mfg Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Daihatsu Infinearth Mfg Co and its competitors. Daihatsu Infinearth Mfg Co's current Beneish M-Score is -2.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daihatsu Infinearth Mfg Co stock overvalued right now?
Based on GuruFocus' analysis, Daihatsu Infinearth Mfg Co (TSE:6023) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,308.39, compared to a current price of 円2,604.00 — trading 12.8% above its estimated fair value. The current Beneish M-Score is -2.69. Daihatsu Infinearth Mfg Co's overall GF Score™ is 89/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Daihatsu Infinearth Mfg Co (TSE:6023), the current Beneish M-Score is -2.69 as of Jul. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daihatsu Infinearth Mfg Co (TSE:6023) Overvalued in 2026?

Based on GuruFocus' analysis, Daihatsu Infinearth Mfg Co stock appears to be overvalued. The current stock price of 円2,604.00 is trading 12.8% above its estimated GF Value™ of 円2,308.39. GuruFocus considers Daihatsu Infinearth Mfg Co to be Modestly Overvalued.

Key valuation signals for TSE:6023:

  • Beneish M-Score: -2.69
  • GF Value™: 円2,308.39 vs. price of 円2,604.00 (12.8% above fair value)
  • GF Score™: 89/100 with 1 warning sign

No single metric tells the full story. See the TSE:6023 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daihatsu Infinearth Mfg Co Business Description

Other Exchanges D1U:Germany
Address 1-30, Oyodonaka 1-chome, 27Kita-ku, Osaka, JPN, 531-0076
Daihatsu Infinearth Mfg Co Ltd is a Japanese company that manufactures and sells internal combustion engines and industrial equipment, with a focus on marine and land engines. It also operates in other segments, including real estate leasing, transportation, warehousing, and solar power generation and Marine Engines, Co - Generation, Other Equipment products, and customer Service.
89GF Score

Get the complete analysis for TSE:6023

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,604.00
Price
円2,308.39
GF Value