Rakumachi (TSE:6037) Beneish M-Score: -2.66 (As of Jul. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6037 Rakumachi Inc TSE:6037
95 GF Score
Price 円996.00
GF Value 円978.19
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Rakumachi Beneish M-Score?

Rakumachi TSE:6037 -2.06% 95 Beneish M-Score is -2.66 as of Jul. 17, 2026. GuruFocus rates TSE:6037 with a GF Score™ of 95/100 and a GF Value™ of 円978.19 (Fairly Valued). The stock has 4 warning signs investors should review. Among 532 Interactive Media companies, Rakumachi ranks better than 50.38% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.66 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Rakumachi's Beneish M-Score or its related term are showing as below:

TSE:6037' s Beneish M-Score Range Over the Past 10 Years
Min: -3.09   Med: -2.44   Max: 12.04
Current: -2.66

During the past 12 years, the highest Beneish M-Score of Rakumachi was 12.04. The lowest was -3.09. And the median was -2.44.


Rakumachi Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Rakumachi's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rakumachi Beneish M-Score Chart

Rakumachi Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.50 -2.52 -2.61 12.04 -2.66

Rakumachi Quarterly Data
Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -2.66 0.00 0.00

TSE:6037 vs GOOGL, META, SPOT: Beneish M-Score Comparison

For the Internet Content & Information subindustry, Rakumachi's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rakumachi Beneish M-Score vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Rakumachi's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Rakumachi's Beneish M-Score falls into.


TSE:6037
95GF Score
Rakumachi Inc TSE:6037
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rakumachi Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Rakumachi for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8882+0.528 * 0.9177+0.404 * 0.9966+0.892 * 1.3363+0.115 * 1.6879
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.043548-0.327 * 1.6267
=-2.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jul25) TTM:Last Year (Jul24) TTM:
Total Receivables was 円461 Mil.
Revenue was 円3,159 Mil.
Gross Profit was 円1,545 Mil.
Total Current Assets was 円1,756 Mil.
Total Assets was 円6,123 Mil.
Property, Plant and Equipment(Net PPE) was 円200 Mil.
Depreciation, Depletion and Amortization(DDA) was 円23 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円818 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円1,170 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,437 Mil.
Total Receivables was 円389 Mil.
Revenue was 円2,364 Mil.
Gross Profit was 円1,061 Mil.
Total Current Assets was 円1,803 Mil.
Total Assets was 円6,159 Mil.
Property, Plant and Equipment(Net PPE) was 円150 Mil.
Depreciation, Depletion and Amortization(DDA) was 円31 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円506 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(461.217 / 3159.456) / (388.571 / 2364.276)
=0.14598 / 0.164351
=0.8882

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1060.858 / 2364.276) / (1544.823 / 3159.456)
=0.448703 / 0.488952
=0.9177

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1756.253 + 199.658) / 6122.946) / (1 - (1802.83 + 150.094) / 6158.639)
=0.68056 / 0.682897
=0.9966

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3159.456 / 2364.276
=1.3363

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(31.321 / (31.321 + 150.094)) / (22.749 / (22.749 + 199.658))
=0.172648 / 0.102285
=1.6879

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 3159.456) / (0 / 2364.276)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 818.16) / 6122.946) / ((0 + 505.88) / 6158.639)
=0.133622 / 0.082142
=1.6267

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1170.354 - 0 - 1436.997) / 6122.946
=-0.043548

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Rakumachi has a M-score of -2.66 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.66 mean?
Rakumachi (TSE:6037) has a Beneish M-Score of -2.66 as of Jul. 17, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rakumachi and its competitors. According to the industry distribution chart, Rakumachi ranks #264 out of 532 companies in the Interactive Media industry, placing it in the top 49.6%.
Is Rakumachi's Beneish M-Score too high?
Rakumachi's current Beneish M-Score is -2.66. Based on the distribution chart, Rakumachi ranks #264 out of 532 companies in the Interactive Media industry, which is above the industry midpoint. Overall, Rakumachi has a GF Score™ of 95/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Rakumachi's Beneish M-Score compare to GOOGL and META?
According to the Interactive Media industry distribution chart, Rakumachi ranks #264 out of 532 companies for Beneish M-Score. This puts Rakumachi in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Interactive Media company?
A good Beneish M-Score depends on the Interactive Media industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rakumachi and its competitors. Rakumachi's current Beneish M-Score is -2.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rakumachi stock overvalued right now?
Based on GuruFocus' analysis, Rakumachi (TSE:6037) is currently considered Fairly Valued. The stock's GF Value™ is 円978.19, compared to a current price of 円996.00 — trading 1.8% above its estimated fair value. The current Beneish M-Score is -2.66. Rakumachi's overall GF Score™ is 95/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Rakumachi (TSE:6037), the current Beneish M-Score is -2.66 as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rakumachi (TSE:6037) Overvalued in 2026?

Based on GuruFocus' analysis, Rakumachi stock appears to be overvalued. The current stock price of 円996.00 is trading 1.8% above its estimated GF Value™ of 円978.19. GuruFocus considers Rakumachi to be Fairly Valued.

Key valuation signals for TSE:6037:

  • Beneish M-Score: -2.66
  • GF Value™: 円978.19 vs. price of 円996.00 (1.8% above fair value)
  • GF Score™: 95/100 with 4 warning signs

No single metric tells the full story. See the TSE:6037 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rakumachi Business Description

Address 3-3-5 Hatchobori, Sumitomo Real Estate Hatchobori Building 5th floor, Chuo-ku, Tokyo, JPN, 104-0032
Rakumachi Inc Formerly Firstlogic Inc operates real estate investment portal site. The Company offers services to professional, learner of real estate investment, people looking for real estate and the sale of real estate.
95GF Score

Get the complete analysis for TSE:6037

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円996.00
Price
円978.19
GF Value