Shin Maint Holdings Co (TSE:6086) Beneish M-Score: -2.29 (As of Jul. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6086 Shin Maint Holdings Co Ltd TSE:6086
88 GF Score
Price 円1,000.00
GF Value 円1,115.60
Valuation Modestly Undervalued
View Full Analysis

What is Shin Maint Holdings Co Beneish M-Score?

Shin Maint Holdings Co TSE:6086 +0.20% 88 Beneish M-Score is -2.29 as of Jul. 16, 2026. GuruFocus rates TSE:6086 with a GF Score™ of 88/100 and a GF Value™ of 円1,115.60 (Modestly Undervalued). Among 1,020 Business Services companies, Shin Maint Holdings Co ranks worse than 69.02% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.29 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shin Maint Holdings Co's Beneish M-Score or its related term are showing as below:

TSE:6086' s Beneish M-Score Range Over the Past 10 Years
Min: -3.03   Med: -2.44   Max: -0.47
Current: -2.29

During the past 13 years, the highest Beneish M-Score of Shin Maint Holdings Co was -0.47. The lowest was -3.03. And the median was -2.44.


Shin Maint Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shin Maint Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shin Maint Holdings Co Beneish M-Score Chart

Shin Maint Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.03 -2.34 -2.57 -2.54 -2.29

Shin Maint Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.29 0.00

TSE:6086 vs CTAS, CPRT, ULS: Beneish M-Score Comparison

For the Specialty Business Services subindustry, Shin Maint Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shin Maint Holdings Co Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Shin Maint Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shin Maint Holdings Co's Beneish M-Score falls into.


TSE:6086
88GF Score
Shin Maint Holdings Co Ltd TSE:6086
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shin Maint Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shin Maint Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0155+0.528 * 0.9917+0.404 * 1.6738+0.892 * 1.1649+0.115 * 1.0716
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.055236-0.327 * 0.953
=-2.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb26) TTM:Last Year (Feb25) TTM:
Total Receivables was 円3,629 Mil.
Revenue was 円29,947 Mil.
Gross Profit was 円6,859 Mil.
Total Current Assets was 円9,001 Mil.
Total Assets was 円11,089 Mil.
Property, Plant and Equipment(Net PPE) was 円415 Mil.
Depreciation, Depletion and Amortization(DDA) was 円110 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円5,701 Mil.
Long-Term Debt & Capital Lease Obligation was 円120 Mil.
Net Income was 円1,239 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,852 Mil.
Total Receivables was 円3,068 Mil.
Revenue was 円25,708 Mil.
Gross Profit was 円5,839 Mil.
Total Current Assets was 円7,731 Mil.
Total Assets was 円9,066 Mil.
Property, Plant and Equipment(Net PPE) was 円518 Mil.
Depreciation, Depletion and Amortization(DDA) was 円150 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,776 Mil.
Long-Term Debt & Capital Lease Obligation was 円218 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3629.396 / 29946.5) / (3068.168 / 25707.509)
=0.121196 / 0.119349
=1.0155

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5839.27 / 25707.509) / (6859.141 / 29946.5)
=0.227143 / 0.229046
=0.9917

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9000.563 + 415.471) / 11088.642) / (1 - (7731.416 + 517.97) / 9066.441)
=0.15084 / 0.090119
=1.6738

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=29946.5 / 25707.509
=1.1649

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(150.079 / (150.079 + 517.97)) / (110.205 / (110.205 + 415.471))
=0.224653 / 0.209644
=1.0716

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 29946.5) / (0 / 25707.509)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((120.029 + 5700.989) / 11088.642) / ((217.855 + 4776.463) / 9066.441)
=0.524953 / 0.550858
=0.953

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1239.496 - 0 - 1851.992) / 11088.642
=-0.055236

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shin Maint Holdings Co has a M-score of -2.29 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.29 mean?
Shin Maint Holdings Co (TSE:6086) has a Beneish M-Score of -2.29 as of Jul. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shin Maint Holdings Co and its competitors. According to the industry distribution chart, Shin Maint Holdings Co ranks #704 out of 1020 companies in the Business Services industry, placing it in the top 69%.
Is Shin Maint Holdings Co's Beneish M-Score too high?
Shin Maint Holdings Co's current Beneish M-Score is -2.29. Based on the distribution chart, Shin Maint Holdings Co ranks #704 out of 1020 companies in the Business Services industry, which is below the industry midpoint. Overall, Shin Maint Holdings Co has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shin Maint Holdings Co's Beneish M-Score compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Shin Maint Holdings Co ranks #704 out of 1020 companies for Beneish M-Score. This places Shin Maint Holdings Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shin Maint Holdings Co and its competitors. Shin Maint Holdings Co's current Beneish M-Score is -2.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shin Maint Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Shin Maint Holdings Co (TSE:6086) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,115.60, compared to a current price of 円1,000.00 — trading 10.4% below its estimated fair value. The current Beneish M-Score is -2.29. Shin Maint Holdings Co's overall GF Score™ is 88/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shin Maint Holdings Co (TSE:6086), the current Beneish M-Score is -2.29 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shin Maint Holdings Co (TSE:6086) Overvalued in 2026?

Based on GuruFocus' analysis, Shin Maint Holdings Co stock appears to be undervalued. The current stock price of 円1,000.00 is trading 10.4% below its estimated GF Value™ of 円1,115.60. GuruFocus considers Shin Maint Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:6086:

  • Beneish M-Score: -2.29
  • GF Value™: 円1,115.60 vs. price of 円1,000.00 (10.4% below fair value)
  • GF Score™: 88/100

No single metric tells the full story. See the TSE:6086 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shin Maint Holdings Co Business Description

Address 4-12-6 Higashi-Shinagawa, Shinagawa-ku, Tokyo, JPN, 140-0011
Shin Maint Holdings Co Ltd group mainly serves clients in the food and beverage industry, retail and sales, and nursing care industry, and its main business is to perform maintenance on behalf of their clients' headquarters for malfunctions in equipment, machinery, and interior and exterior finishes of stores and facilities. The company also provides maintenance services for equipment and machinery at customers' stores.
88GF Score

Get the complete analysis for TSE:6086

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,000.00
Price
円1,115.60
GF Value