Wesco Holdings (TSE:6091) Beneish M-Score: -2.53 (As of Jun. 27, 2026)


TSE:6091 Wesco Holdings Inc TSE:6091
72 GF Score
Price 円902.00
GF Value 円703.00
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Wesco Holdings Beneish M-Score?

Wesco Holdings TSE:6091 72 Beneish M-Score is -2.53 as of Jun. 27, 2026. GuruFocus rates TSE:6091 with a GF Score™ of 72/100 and a GF Value™ of 円703.00 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 1,704 Construction companies, Wesco Holdings ranks better than 53.23% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Wesco Holdings's Beneish M-Score or its related term are showing as below:

TSE:6091' s Beneish M-Score Range Over the Past 10 Years
Min: -2.97   Med: -2.39   Max: -0.71
Current: -2.53

During the past 13 years, the highest Beneish M-Score of Wesco Holdings was -0.71. The lowest was -2.97. And the median was -2.39.


Wesco Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Wesco Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wesco Holdings Beneish M-Score Chart

Wesco Holdings Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.99 -0.71 -2.47 -2.40 -2.53

Wesco Holdings Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.40 0.00 -2.53 0.00

TSE:6091 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Wesco Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wesco Holdings Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Wesco Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Wesco Holdings's Beneish M-Score falls into.


TSE:6091
72GF Score
Wesco Holdings Inc TSE:6091
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wesco Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Wesco Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0358+0.528 * 0.994+0.404 * 0.9848+0.892 * 1.0248+0.115 * 1.1176
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.018931-0.327 * 1.0637
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jul25) TTM:Last Year (Jul24) TTM:
Total Receivables was 円4,039 Mil.
Revenue was 円16,115 Mil.
Gross Profit was 円4,279 Mil.
Total Current Assets was 円14,048 Mil.
Total Assets was 円21,242 Mil.
Property, Plant and Equipment(Net PPE) was 円3,029 Mil.
Depreciation, Depletion and Amortization(DDA) was 円271 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,542 Mil.
Long-Term Debt & Capital Lease Obligation was 円27 Mil.
Net Income was 円774 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,176 Mil.
Total Receivables was 円3,805 Mil.
Revenue was 円15,725 Mil.
Gross Profit was 円4,150 Mil.
Total Current Assets was 円13,455 Mil.
Total Assets was 円20,760 Mil.
Property, Plant and Equipment(Net PPE) was 円3,171 Mil.
Depreciation, Depletion and Amortization(DDA) was 円321 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,146 Mil.
Long-Term Debt & Capital Lease Obligation was 円52 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4038.607 / 16114.809) / (3804.789 / 15725.32)
=0.250615 / 0.241953
=1.0358

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4150.148 / 15725.32) / (4278.81 / 16114.809)
=0.263915 / 0.26552
=0.994

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (14047.5 + 3029.197) / 21242.306) / (1 - (13454.657 + 3171.116) / 20759.72)
=0.1961 / 0.199133
=0.9848

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=16114.809 / 15725.32
=1.0248

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(320.962 / (320.962 + 3171.116)) / (271.432 / (271.432 + 3029.197))
=0.091911 / 0.082236
=1.1176

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 16114.809) / (0 / 15725.32)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((27.455 + 4542.019) / 21242.306) / ((51.922 + 4146.458) / 20759.72)
=0.215112 / 0.202237
=1.0637

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(774.166 - 0 - 1176.311) / 21242.306
=-0.018931

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Wesco Holdings has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.53 mean?
Wesco Holdings (TSE:6091) has a Beneish M-Score of -2.53 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wesco Holdings and its competitors. According to the industry distribution chart, Wesco Holdings ranks #797 out of 1704 companies in the Construction industry, placing it in the top 46.8%.
Is Wesco Holdings' Beneish M-Score too high?
Wesco Holdings' current Beneish M-Score is -2.53. Based on the distribution chart, Wesco Holdings ranks #797 out of 1704 companies in the Construction industry, which is above the industry midpoint. Overall, Wesco Holdings has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wesco Holdings' Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Wesco Holdings ranks #797 out of 1704 companies for Beneish M-Score. This puts Wesco Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wesco Holdings and its competitors. Wesco Holdings's current Beneish M-Score is -2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wesco Holdings stock overvalued right now?
Based on GuruFocus' analysis, Wesco Holdings (TSE:6091) is currently considered Modestly Overvalued. The stock's GF Value™ is 円703.00, compared to a current price of 円902.00 — trading 28.3% above its estimated fair value. The current Beneish M-Score is -2.53. Wesco Holdings' overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Wesco Holdings (TSE:6091), the current Beneish M-Score is -2.53 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wesco Holdings (TSE:6091) Overvalued in 2026?

Based on GuruFocus' analysis, Wesco Holdings stock appears to be overvalued. The current stock price of 円902.00 is trading 28.3% above its estimated GF Value™ of 円703.00. GuruFocus considers Wesco Holdings to be Modestly Overvalued.

Key valuation signals for TSE:6091:

  • Beneish M-Score: -2.53
  • GF Value™: 円703.00 vs. price of 円902.00 (28.3% above fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the TSE:6091 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wesco Holdings Business Description

Address Shimadahon cho 2-5-35, Kita-ku, Yubinbango, Okayama, JPN, 700-0033
Wesco Holdings Inc operates as a holding company with an interest in the construction consulting business. It offers construction design, compensation consultant, environmental assessment, general survey, aerial survey and geological survey services. The company's three reporting sections are the General Construction Consultant Business, the Sports Facility Management Business, and the Aquarium Management Business. The company generates the majority of its revenue from the General Construction Consultant Business.
72GF Score

Get the complete analysis for TSE:6091

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円902.00
Price
円703.00
GF Value