MITRA Group (TSE:6093) Beneish M-Score: -2.47 (As of Jun. 27, 2026)


TSE:6093 MITRA Group Inc TSE:6093
78 GF Score
Price 円158.00
GF Value 円178.98
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is MITRA Group Beneish M-Score?

MITRA Group TSE:6093 78 Beneish M-Score is -2.47 as of Jun. 27, 2026. GuruFocus rates TSE:6093 with a GF Score™ of 78/100 and a GF Value™ of 円178.98 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,020 Business Services companies, MITRA Group ranks worse than 56.67% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.47 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for MITRA Group's Beneish M-Score or its related term are showing as below:

TSE:6093' s Beneish M-Score Range Over the Past 10 Years
Min: -2.88   Med: -2.53   Max: -1.94
Current: -2.47

During the past 13 years, the highest Beneish M-Score of MITRA Group was -1.94. The lowest was -2.88. And the median was -2.53.


MITRA Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for MITRA Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MITRA Group Beneish M-Score Chart

MITRA Group Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.06 -2.53 -2.78 -2.88 -2.47

MITRA Group Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.78 0.00 -2.88 0.00 -2.47

TSE:6093 vs CTAS, CPRT, GPN: Beneish M-Score Comparison

For the Specialty Business Services subindustry, MITRA Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MITRA Group Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, MITRA Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where MITRA Group's Beneish M-Score falls into.


TSE:6093
78GF Score
MITRA Group Inc TSE:6093
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MITRA Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of MITRA Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0607+0.528 * 1.0371+0.404 * 1.1516+0.892 * 1.071+0.115 * 0.9989
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.041077-0.327 * 0.9897
=-2.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb26) TTM:Last Year (Feb25) TTM:
Total Receivables was 円639 Mil.
Revenue was 円5,078 Mil.
Gross Profit was 円2,146 Mil.
Total Current Assets was 円3,410 Mil.
Total Assets was 円4,742 Mil.
Property, Plant and Equipment(Net PPE) was 円263 Mil.
Depreciation, Depletion and Amortization(DDA) was 円267 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,024 Mil.
Long-Term Debt & Capital Lease Obligation was 円105 Mil.
Net Income was 円189 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円384 Mil.
Total Receivables was 円562 Mil.
Revenue was 円4,741 Mil.
Gross Profit was 円2,078 Mil.
Total Current Assets was 円3,609 Mil.
Total Assets was 円4,761 Mil.
Property, Plant and Equipment(Net PPE) was 円221 Mil.
Depreciation, Depletion and Amortization(DDA) was 円224 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,023 Mil.
Long-Term Debt & Capital Lease Obligation was 円123 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(638.942 / 5078.141) / (562.407 / 4741.362)
=0.125822 / 0.118617
=1.0607

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2078.373 / 4741.362) / (2146.282 / 5078.141)
=0.438349 / 0.422651
=1.0371

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3410.463 + 263.468) / 4741.59) / (1 - (3609.028 + 221.336) / 4761.303)
=0.225169 / 0.195522
=1.1516

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5078.141 / 4741.362
=1.071

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(223.803 / (223.803 + 221.336)) / (266.974 / (266.974 + 263.468))
=0.502771 / 0.503305
=0.9989

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 5078.141) / (0 / 4741.362)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((105.479 + 1024.44) / 4741.59) / ((123.047 + 1023.419) / 4761.303)
=0.2383 / 0.240788
=0.9897

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(189.442 - 0 - 384.213) / 4741.59
=-0.041077

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

MITRA Group has a M-score of -2.47 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.47 mean?
MITRA Group (TSE:6093) has a Beneish M-Score of -2.47 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MITRA Group and its competitors. According to the industry distribution chart, MITRA Group ranks #578 out of 1020 companies in the Business Services industry, placing it in the top 56.7%.
Is MITRA Group's Beneish M-Score too high?
MITRA Group's current Beneish M-Score is -2.47. Based on the distribution chart, MITRA Group ranks #578 out of 1020 companies in the Business Services industry, which is below the industry midpoint. Overall, MITRA Group has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does MITRA Group's Beneish M-Score compare to CTAS and CPRT?
According to the Business Services industry distribution chart, MITRA Group ranks #578 out of 1020 companies for Beneish M-Score. This places MITRA Group in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MITRA Group and its competitors. MITRA Group's current Beneish M-Score is -2.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MITRA Group stock overvalued right now?
Based on GuruFocus' analysis, MITRA Group (TSE:6093) is currently considered Modestly Undervalued. The stock's GF Value™ is 円178.98, compared to a current price of 円158.00 — trading 11.7% below its estimated fair value. The current Beneish M-Score is -2.47. MITRA Group's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For MITRA Group (TSE:6093), the current Beneish M-Score is -2.47 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MITRA Group (TSE:6093) Overvalued in 2026?

Based on GuruFocus' analysis, MITRA Group stock appears to be undervalued. The current stock price of 円158.00 is trading 11.7% below its estimated GF Value™ of 円178.98. GuruFocus considers MITRA Group to be Modestly Undervalued.

Key valuation signals for TSE:6093:

  • Beneish M-Score: -2.47
  • GF Value™: 円178.98 vs. price of 円158.00 (11.7% below fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the TSE:6093 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MITRA Group Business Description

Address 2-2-1 Otemachi, 4th Floor, Shin-Otemachi Building, Chiyoda-ku, Tokyo, JPN, 100-0004
MITRA Group Inc is a Japan-based company that supports the remote, digital, and automated transformation of business processes by providing cross-functional support for specialized tasks in the fields of finance, real estate, construction, and professional services. The group operates in the business areas of Financial Solutions, Real Estate Solutions, Architectural Solutions, and Professional Services Solutions.
78GF Score

Get the complete analysis for TSE:6093

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円158.00
Price
円178.98
GF Value